Appendix 1
REVENUE EXPENDITURE SUMMARY as at end of September 2002
Service Expenditure Income Net  
  Budget To Date Budget To Date Budget To Date Comments
  £000 £000 £000 £000 £000 £000  
           
Fire & Rescue 4857.0 2147.5 -53.4 -8.5 4803.6 2139.0 Budget on target to date
Emergency Planning 118.5 51.7 -71.8 0.0 46.7 51.7 Budget on target to date
Community Safety 284.8 42.6 -142.4 0.0 142.3 42.6 Budget on target to date
              Income relates to grants not yet due for payment.
Precepts & Levies - Magistrates Court   5.5       5.5 Building Maintenance to be recharged to H&IWMCC
Coroner 214.8 100.3 0.0 0.0 214.8 100.3 Budget on target to date
Cemeteries 273.9 84.1 -151.1 -75.5 122.9 8.7 Budget on target to date
Crematorium 200.8 82.7 -528.8 -258.7 -328.0 -176.1 Budget on target to date
Environmental Health 971.4 505.5 -34.8 -26.9 936.6 478.6 Budget on target to date
Licensing 155.4 63.1 -146.1 -115.1 9.3 -52.0 Budget on target to date
Trading Standards 527.8 197.8 -11.3 -4.8 516.4 193.0 Budget on target to date
               
Committee Total 7604.4 3280.8 -1139.7 -489.5 6464.7 2791.3