|
|
|
|
|
|
|
Appendix 1 |
|
|
REVENUE
EXPENDITURE SUMMARY as at end of October 2002 |
|
|
Service |
Expenditure |
Income |
Net |
|
|
Budget |
To Date |
Budget |
To Date |
Budget |
To Date |
Comments |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
Fire & Rescue |
4858.2 |
2496.7 |
-54.4 |
-9.8 |
4803.8 |
2486.9 |
Budget on target to date |
Emergency
Planning |
118.5 |
59.9 |
-71.8 |
0.0 |
46.7 |
59.9 |
Budget on target to date |
Community Safety |
216.0 |
55.1 |
-73.7 |
0.0 |
142.3 |
55.1 |
Budget on target to date |
|
|
|
|
|
|
|
Income relates to grants not yet due
for payment. |
Precepts & Levies -
Magistrates Court |
|
13.5 |
|
|
|
13.5 |
Building Maintenance to be recharged
to H&IWMCC |
Coroner |
214.8 |
115.5 |
0.0 |
0.0 |
214.8 |
115.5 |
Budget on target to
date |
Cemeteries |
269.0 |
108.2 |
-151.1 |
-89.6 |
117.9 |
18.6 |
Budget on target to
date |
Crematorium |
210.3 |
107.4 |
-528.8 |
-304.0 |
-318.5 |
-196.7 |
Budget on target to
date |
Environmental
Health |
967.9 |
584.1 |
-34.8 |
-29.6 |
933.1 |
554.4 |
Budget on target to
date |
Licensing |
160.4 |
74.8 |
-150.2 |
-131.0 |
10.3 |
-56.2 |
Budget on target to
date |
Trading
Standards |
525.8 |
258.5 |
-11.3 |
-5.5 |
514.5 |
253.0 |
Budget on target to
date |
|
|
|
|
|
|
|
|
Committee Total |
7540.9 |
3873.7 |
-1076.0 |
-569.5 |
6464.9 |
3304.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|