|
|
|
|
|
|
|
Appendix 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
EXPENDITURE SUMMARY as at end of November 2002 |
|
|
|
|
|
|
|
|
|
|
Service |
Expenditure |
Income |
Net |
|
|
Budget |
To Date |
Budget |
To Date |
Budget |
To Date |
Comments |
|
£000 |
£000 |
£000 |
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
Fire & Rescue |
4890.4 |
2884.7 |
-77.0 |
-23.0 |
4813.4 |
2861.7 |
Budget on target to date |
Emergency
Planning |
118.5 |
69.5 |
-71.8 |
0.0 |
46.7 |
69.5 |
Budget on target to date |
Community Safety |
216.0 |
68.8 |
-73.7 |
0.0 |
142.3 |
68.8 |
Budget on target to date |
|
|
|
|
|
|
|
Income relates to grants not yet
due for payment. |
Precepts & Levies -
Magistrates Court |
|
13.3 |
|
|
|
13.3 |
Building Maintenance to be
recharged to H&IWMCC |
Coroner |
214.8 |
136.2 |
0.0 |
0.0 |
214.8 |
136.2 |
Budget on target
to date |
Cemeteries |
292.5 |
147.8 |
-153.6 |
-104.2 |
139.0 |
43.6 |
Budget on target
to date |
Crematorium |
211.0 |
138.7 |
-550.6 |
-346.4 |
-339.6 |
-207.7 |
Budget on target
to date |
Environmental
Health |
1005.4 |
665.1 |
-34.8 |
-30.7 |
970.5 |
634.4 |
Budget on target
to date |
Licensing |
133.3 |
88.2 |
-150.2 |
-140.8 |
-16.8 |
-52.6 |
Budget on target
to date |
Trading
Standards |
515.5 |
300.3 |
-11.3 |
-5.9 |
504.1 |
294.4 |
Budget on target
to date |
|
|
|
|
|
|
|
|
Committee Total |
7597.5 |
4512.5 |
-1123.0 |
-651.0 |
6474.5 |
3861.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|