CATEGORY THREE RESERVED EXPENDITURE where costs only incurred in exceptional circumstances "Individual Monthly Monitoring Statements provided to Service Managers" PAGE THREE
                     
 - Inter-Authority Recoupment (Special Schools) 26,600 -831 27,431 0 0 0   26,600 -831 -3.12 27,431
                     
NET EXPENDITURE TO 31.12.2004: 26,600 -831 27,431 0 0 0 26,600 -831   27,431
CATEGORY FOUR Net Expenditure LARGELY recharged from Other Directorates or Services within the Directorate including schools where payments are IRREGULAR and often at year end. "Individual Monthly Monitoring Statements provided to Service Managers"    
  EXPENDITURE INCOME NET EXPENDITURE
Education Services: Budget To Date Unspent Budget To Date Income Budget To Date Spending as Unspent
  2004-2005 31.12.2004 Budget 2004-2005 31.12.2004 Due 2004-2005 30.9.2004 a % of Budget
  £ £ £ £ £ £ £ £ Budget £
                     
 - Schools Devolved S.E.N. 1,553,156 1,377,941 175,215 0 0 0   1,553,156 1,377,941 88.72 175,215
                     
 - Speech Therapy - Health Service recharge 52,835 26,464 26,371 0 0 0 52,835 26,464 50.09 26,371
                     
 - Non-Delegated school Insurance policies 369,253 9,322 359,931 357,893 357,893 0 11,360 -348,571   359,931
                     
NET EXPENDITURE TO 31.12.2004: 1,975,244 1,413,727 561,517 357,893 357,893 0 1,617,351 1,055,834   561,517
CATEGORY FIVE Expenditure showing SIGNIFICANT divergence from Target spending AS AT 30.09.2004 : Target % 75%    
                     
                     
Page One
NO significant divergence from target at 31.12.2004