|
|
|
|
|
|
Appendix 2 |
RESOURCES
SELECT COMMITTEE |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL
EXPENDITURE SUMMARY as at end of February 2004 |
|
|
|
|
|
|
|
|
|
|
|
Description |
Revised |
Expenditure |
Commitment |
Total |
Budget |
|
|
Budget |
|
|
Spend/Committed |
Left |
|
Internal
Fees - Property Services |
234,736 |
234,736 |
0 |
234,736 |
0 |
Anticipated
Capitalised Salaries 2003-04 |
Medina Centre - Replace Curtain Walls |
10,000 |
8,793 |
1,200 |
9,993 |
7 |
Works nearing completion |
Cowes Resource Centre Replace Gutters/Pipes |
5,504 |
2,586 |
2,188 |
4,774 |
730 |
Works nearing completion |
Capital Strategy |
48,141 |
18,985 |
32,480 |
51,465 |
-3,324 |
Expenditure
relates to investment in ICT systems to further progress the Capital Strategy
and Asset Management Plan. |
Planned Maintenance |
203,532 |
187,551 |
25,733 |
213,284 |
-9,752 |
Expenditure on schemes progressing in accordance to plan |
Northwood House - Essential Works |
37,050 |
705 |
8,116 |
8,821 |
28,229 |
Northwood House Trust expenditure chargeable to Trust Account |
Accommodation Review - Museum Workshop |
0 |
1,614 |
202 |
1,816 |
-1,816 |
To be funded under the Accommodation Review |
Coastal Management - Salisbury Gardens |
0 |
4,244 |
0 |
4,244 |
-4,244 |
To be funded under the Accommodation Review |
Accommodation Review - Training Centre/Wightcare |
0 |
432 |
0 |
432 |
-432 |
To be funded under the Accommodation Review |
Accommodation Review - Library Headquarters |
0 |
24,024 |
0 |
24,024 |
-24,024 |
To be funded under the Accommodation Review |
Accommodation Review - Langley Court |
0 |
281 |
0 |
281 |
-281 |
To be funded under the Accommodation Review |
Accommodation Review - Committee Support |
0 |
33,401 |
0 |
33,401 |
-33,401 |
To be funded under the Accommodation Review |
Unit 4 & 5 Mariners Way, Somerton, Cowes |
0 |
704,229 |
100 |
704,329 |
-704,329 |
To be funded under the Accommodation Review - includes £486k
acquisition costs |
Accommodation Review - Planning Unit |
0 |
1,190 |
270 |
1,460 |
-1,460 |
To be funded under the Accommodation Review |
Accommodation Review - Enterprise House |
0 |
2,196 |
0 |
2,196 |
-2,196 |
To be funded under the Accommodation Review |
Investigative Works adj to County Hall |
0 |
0 |
4,450 |
4,450 |
-4,450 |
To be funded under the Accommodation Review |
St
Marys Road Car Park - Cowes |
0 |
500 |
4,308 |
4,808 |
-4,808 |
Public consultation costs in connection with potential future
capital receipt |
Refurbishment
of Bungalow (Surestart) |
-19,059 |
-28,163 |
206 |
-27,957 |
8,898 |
Funded by grant based on expenditure |
Ryde Marina Bowls Club |
0 |
74,682 |
0 |
74,682 |
-74,682 |
Funded from Lottery grant |
Refurbishment of Puckpool Park Lodge |
0 |
56,035 |
0 |
56,035 |
-56,035 |
Urgent Health & Safety requirement, scheme now complete |
Management of Asbestos |
50,000 |
41,729 |
150 |
41,879 |
8,121 |
Scheme requires on-going survey of all Council owned property,
now in progress |
Disability Discrimination
Act |
176,295 |
62,086 |
84,435 |
146,521 |
29,774 |
Needs audit completed. Stage 1 - 'Access to and through front
door' schemes now nearing completion |
Upgrade of Hot & Cold Water Supplies |
25,000 |
4,879 |
17,595 |
22,474 |
2,526 |
Residential Homes - five surveys received and a further five
surveys pending |
Capitalised Salaries - Legal Services |
48,310 |
38,338 |
0 |
38,338 |
9,972 |
Anticipated Capitalised Salaries 2003-04 |
|
|
|
|
|
|
|