| Appendix 2 | ||||||
| RESOURCES SELECT COMMITTEE | ||||||
| CAPITAL EXPENDITURE SUMMARY as at end of February 2004 | ||||||
| Description | Revised | Expenditure | Commitment | Total | Budget | |
| Budget | Spend/Committed | Left | ||||
| Internal Fees - Property Services | 234,736 | 234,736 | 0 | 234,736 | 0 | Anticipated Capitalised Salaries 2003-04 |
| Medina Centre - Replace Curtain Walls | 10,000 | 8,793 | 1,200 | 9,993 | 7 | Works nearing completion |
| Cowes Resource Centre Replace Gutters/Pipes | 5,504 | 2,586 | 2,188 | 4,774 | 730 | Works nearing completion |
| Capital Strategy | 48,141 | 18,985 | 32,480 | 51,465 | -3,324 | Expenditure relates to investment in ICT systems to further progress the Capital Strategy and Asset Management Plan. |
| Planned Maintenance | 203,532 | 187,551 | 25,733 | 213,284 | -9,752 | Expenditure on schemes progressing in accordance to plan |
| Northwood House - Essential Works | 37,050 | 705 | 8,116 | 8,821 | 28,229 | Northwood House Trust expenditure chargeable to Trust Account |
| Accommodation Review - Museum Workshop | 0 | 1,614 | 202 | 1,816 | -1,816 | To be funded under the Accommodation Review |
| Coastal Management - Salisbury Gardens | 0 | 4,244 | 0 | 4,244 | -4,244 | To be funded under the Accommodation Review |
| Accommodation Review - Training Centre/Wightcare | 0 | 432 | 0 | 432 | -432 | To be funded under the Accommodation Review |
| Accommodation Review - Library Headquarters | 0 | 24,024 | 0 | 24,024 | -24,024 | To be funded under the Accommodation Review |
| Accommodation Review - Langley Court | 0 | 281 | 0 | 281 | -281 | To be funded under the Accommodation Review |
| Accommodation Review - Committee Support | 0 | 33,401 | 0 | 33,401 | -33,401 | To be funded under the Accommodation Review |
| Unit 4 & 5 Mariners Way, Somerton, Cowes | 0 | 704,229 | 100 | 704,329 | -704,329 | To be funded under the Accommodation Review - includes £486k acquisition costs |
| Accommodation Review - Planning Unit | 0 | 1,190 | 270 | 1,460 | -1,460 | To be funded under the Accommodation Review |
| Accommodation Review - Enterprise House | 0 | 2,196 | 0 | 2,196 | -2,196 | To be funded under the Accommodation Review |
| Investigative Works adj to County Hall | 0 | 0 | 4,450 | 4,450 | -4,450 | To be funded under the Accommodation Review |
| St Marys Road Car Park - Cowes | 0 | 500 | 4,308 | 4,808 | -4,808 | Public consultation costs in connection with potential future capital receipt |
| Refurbishment of Bungalow (Surestart) | -19,059 | -28,163 | 206 | -27,957 | 8,898 | Funded by grant based on expenditure |
| Ryde Marina Bowls Club | 0 | 74,682 | 0 | 74,682 | -74,682 | Funded from Lottery grant |
| Refurbishment of Puckpool Park Lodge | 0 | 56,035 | 0 | 56,035 | -56,035 | Urgent Health & Safety requirement, scheme now complete |
| Management of Asbestos | 50,000 | 41,729 | 150 | 41,879 | 8,121 | Scheme requires on-going survey of all Council owned property, now in progress |
| Disability Discrimination Act | 176,295 | 62,086 | 84,435 | 146,521 | 29,774 | Needs audit completed. Stage 1 - 'Access to and through front door' schemes now nearing completion |
| Upgrade of Hot & Cold Water Supplies | 25,000 | 4,879 | 17,595 | 22,474 | 2,526 | Residential Homes - five surveys received and a further five surveys pending |
| Capitalised Salaries - Legal Services | 48,310 | 38,338 | 0 | 38,338 | 9,972 | Anticipated Capitalised Salaries 2003-04 |