SOCIAL SERVICES AND HOUSING BENEFITS SELECT COMMITTEE Appendix 2
CAPITAL MONITOR AS AT END OF MAY 2003
      Total Budget
Capital Scheme Spent to Date Committed Budget Remaining
  £ £ £ £
   
Adult Services  
8TLA CS&DP Act Adapts - General 2,355 67,645 70,000 0
8TGJ Medina Centre Car Park 0 10,765 10,765 0
8TGL Mental Health IT Integration (Joint NHS) 0 8,559 8,559 0
8THB Mental Health 2002-2004 0 112,589 112,589 0
  2,355 199,558 201,913 0
Children's Services  
8THA Respite Care Home 83,759 (43,564) 40,195 0
  83,759 (43,564) 40,195 0
Policy, Performance & Resources  
8TMA Health & Safety 2,785 4,725 7,510 0
8TMB HQ Switchboard 0 13,000 13,000 0
8TMC Accommodation Needs 3,718 22,027 25,745 0
8VL0 Admin Computer Equipment 3,199 21,643 24,842 0
8THH Fire Precautions 0 1,685 1,685 0
8TMD Client Database System replacement 0 1,300,000 1,300,000 0
  9,702 1,363,080 1,372,782 0
Total Social Services 95,816 1,519,074 1,614,890 0
   
Housing  
Home Improvement Grant Programme  
46AD Empty Homes 2,500 14,934 17,434 0
46AD Renovation Grants 10,869 164,261 175,130 0
46AR HMO Grants 0 10,000 10,000 0
46AX Home Repair Assistance Grants 27,510 80,702 108,212 0
46AZ Minor Repair Grants 0 109,820 109,820 0
  40,879 379,717 420,596 0
   
Disabled Facilities Grants  
46AH Disabled Facilities Grants 93,800 718,847 812,647 0
   
Other Housing  
46H9 Common Housing Register 5,601 11,204 16,805 0
46J6 House Condition Survey 0 9,585 9,585 0
46KA Wrafton & Jellicoe Major Repairs 0 30,000 30,000 0
46KB VHA - Greenfield Lake 0 250,000 250,000 0
46KC AHG - Butler Gardens Shanklin 0 10,000 10,000 0
  5,601 310,789 316,390 0
LASHG Programme  
46H4 IWHA - Oakfield 0 1,234,328 1,234,328 0
46J2 WCHA/MHA Love Lane Cowes 0 137,000 137,000 0
46J3 SWHA - DIY Shared Ownership 0 35,532 35,532 0
46J4 IWHA - Mother and Baby Unit 0 50,000 50,000 0
46J5 WCHA/MHA - Winchester Park Sandown 0 39,171 39,171 0
  0 1,496,031 1,496,031 0
Total Housing 140,280 2,905,384 3,045,664 0
Committee Total 236,096 4,424,458 4,660,554 0