SOCIAL SERVICES AND HOUSING BENEFITS SELECT
COMMITTEE |
|
|
Appendix 2 |
|
|
CAPITAL MONITOR AS AT END OF
MAY 2003 |
|
|
|
|
|
|
Total |
Budget |
Capital Scheme |
Spent to Date |
Committed |
Budget |
Remaining |
|
£ |
£ |
£ |
£ |
|
|
|
Adult Services |
|
|
8TLA CS&DP Act Adapts -
General |
2,355 |
67,645 |
70,000 |
0 |
8TGJ Medina Centre Car Park |
0 |
10,765 |
10,765 |
0 |
8TGL Mental Health IT
Integration (Joint NHS) |
0 |
8,559 |
8,559 |
0 |
8THB Mental Health 2002-2004 |
0 |
112,589 |
112,589 |
0 |
|
2,355 |
199,558 |
201,913 |
0 |
Children's Services |
|
|
8THA Respite Care Home |
83,759 |
(43,564) |
40,195 |
0 |
|
83,759 |
(43,564) |
40,195 |
0 |
Policy, Performance &
Resources |
|
|
8TMA Health & Safety |
2,785 |
4,725 |
7,510 |
0 |
8TMB HQ Switchboard |
0 |
13,000 |
13,000 |
0 |
8TMC Accommodation Needs |
3,718 |
22,027 |
25,745 |
0 |
8VL0 Admin Computer
Equipment |
3,199 |
21,643 |
24,842 |
0 |
8THH Fire Precautions |
0 |
1,685 |
1,685 |
0 |
8TMD Client Database System
replacement |
0 |
1,300,000 |
1,300,000 |
0 |
|
9,702 |
1,363,080 |
1,372,782 |
0 |
Total Social Services |
95,816 |
1,519,074 |
1,614,890 |
0 |
|
|
|
Housing |
|
|
Home Improvement Grant
Programme |
|
|
46AD
Empty Homes |
2,500 |
14,934 |
17,434 |
0 |
46AD Renovation Grants |
10,869 |
164,261 |
175,130 |
0 |
46AR HMO Grants |
0 |
10,000 |
10,000 |
0 |
46AX Home Repair Assistance
Grants |
27,510 |
80,702 |
108,212 |
0 |
46AZ Minor Repair Grants |
0 |
109,820 |
109,820 |
0 |
|
40,879 |
379,717 |
420,596 |
0 |
|
|
|
Disabled Facilities Grants |
|
|
46AH Disabled Facilities
Grants |
93,800 |
718,847 |
812,647 |
0 |
|
|
|
Other Housing |
|
|
46H9 Common Housing Register |
5,601 |
11,204 |
16,805 |
0 |
46J6 House Condition Survey |
0 |
9,585 |
9,585 |
0 |
46KA Wrafton & Jellicoe
Major Repairs |
0 |
30,000 |
30,000 |
0 |
46KB VHA - Greenfield Lake |
0 |
250,000 |
250,000 |
0 |
46KC AHG - Butler Gardens
Shanklin |
0 |
10,000 |
10,000 |
0 |
|
5,601 |
310,789 |
316,390 |
0 |
LASHG Programme |
|
|
46H4 IWHA - Oakfield |
0 |
1,234,328 |
1,234,328 |
0 |
46J2 WCHA/MHA Love Lane
Cowes |
0 |
137,000 |
137,000 |
0 |
46J3 SWHA - DIY Shared
Ownership |
0 |
35,532 |
35,532 |
0 |
46J4 IWHA - Mother and Baby
Unit |
0 |
50,000 |
50,000 |
0 |
46J5 WCHA/MHA - Winchester
Park Sandown |
0 |
39,171 |
39,171 |
0 |
|
0 |
1,496,031 |
1,496,031 |
0 |
Total Housing |
140,280 |
2,905,384 |
3,045,664 |
0 |
Committee Total |
236,096 |
4,424,458 |
4,660,554 |
0 |
|
|
|
|
|
|
|
|
|
|