SOCIAL SERVICES, HOUSING AND BENEFITS
SELECT COMMITTEE |
|
Appendix 2 |
|
|
|
|
|
CAPITAL
MONITOR AS AT END OF MARCH 2003 |
|
|
|
|
|
|
|
|
|
|
Committed/ |
Total |
Budget |
Capital Scheme |
Spent to Date |
to be c/fwd |
Budget |
Remaining |
|
£ |
£ |
£ |
£ |
|
|
|
|
|
Adult Services |
|
|
|
|
8TLA CS&DP Act
Adapts - General |
16,456 |
53,544 |
70,000 |
0 |
8TGJ Medina Centre Car
Park |
0 |
10,765 |
10,765 |
0 |
8TGL Mental Health IT
Integration (Joint NHS) |
9,601 |
8,559 |
18,160 |
0 |
8THB Mental Health
2002-2004 |
38,196 |
34,983 |
73,179 |
0 |
|
64,253 |
107,851 |
172,104 |
0 |
Children's Services |
|
|
|
|
8THA Respite Care Home |
38,805 |
40,195 |
79,000 |
0 |
|
38,805 |
40,195 |
79,000 |
0 |
Policy, Performance
& Resources |
|
|
|
|
8TMA Health & Safety |
2,486 |
7,514 |
10,000 |
0 |
8TMB HQ Switchboard |
0 |
13,000 |
13,000 |
0 |
8TMC Accommodation Needs |
2,815 |
27,185 |
30,000 |
0 |
8VL0 Admin Computer
Equipment |
27,856 |
(7,856) |
20,000 |
0 |
8THH Fire Precautions |
0 |
1,685 |
1,685 |
0 |
|
33,157 |
41,528 |
74,685 |
0 |
Total Social Services |
136,215 |
189,574 |
325,789 |
0 |
|
|
|
|
|
Housing |
|
|
|
|
Home Improvement Grant
Programme |
|
|
|
|
46AD
Empty Homes |
125,533 |
0 |
131,487 |
5,954 |
46AD Renovation Grants |
337,439 |
0 |
383,793 |
46,354 |
46AR HMO Grants |
229 |
0 |
1,000 |
771 |
46AX Home Repair
Assistance Grants |
163,116 |
0 |
193,000 |
29,884 |
|
626,317 |
0 |
709,280 |
82,963 |
|
|
|
|
|
Disabled Facilities
Grants |
|
|
|
|
46AH Disabled Facilities
Grants |
387,353 |
212,647 |
600,000 |
0 |
|
|
|
|
|
Other Housing |
|
|
|
|
46H9 Common Housing
Register |
61,038 |
16,805 |
77,843 |
0 |
46J6 House Condition
Survey |
58,847 |
11,153 |
70,000 |
0 |
|
119,885 |
27,958 |
147,843 |
0 |
LASHG Programme |
|
|
|
|
46H4 IWHA - Oakfield |
0 |
516,128 |
516,128 |
0 |
46H5 MHA/WCHA St Johns
Road Ryde |
41,283 |
0 |
41,283 |
0 |
46J1 SWHA - Josephs Way
Shanklin |
24,100 |
0 |
24,100 |
0 |
46J2 WCHA/MHA Love Lane
Cowes |
548,000 |
0 |
548,000 |
0 |
46J3 SWHA - DIY Shared
Ownership |
86,292 |
35,532 |
121,824 |
0 |
46J4 IWHA - Mother and
Baby Unit |
0 |
25,000 |
25,000 |
0 |
46J5 WCHA/MHA -
Winchester Park Sandown |
16,746 |
0 |
16,746 |
0 |
|
716,421 |
576,660 |
1,293,081 |
0 |
Total Housing |
1,849,976 |
817,265 |
2,750,204 |
82,963 |
Committee Total |
1,986,191 |
1,006,839 |
3,075,993 |
82,963 |
|
|
|
|
|
|
|
|
|
|