SOCIAL SERVICES, HOUSING AND BENEFITS SELECT COMMITTEE |
|
Appendix 2 |
|
|
|
|
|
CAPITAL MONITOR
AS AT END OF AUGUST 2003 |
|
|
|
|
|
|
|
|
|
|
|
Total |
Budget |
Capital Scheme |
Spent to Date |
Committed |
Budget |
Remaining |
|
£ |
£ |
£ |
£ |
|
|
|
|
|
Adult Services |
|
|
|
|
8TLA CS&DP Act Adapts
- General |
7,720 |
62,280 |
70,000 |
0 |
8TGJ Medina Centre
Disabled Facility |
10,318 |
447 |
10,765 |
0 |
8TGL Mental Health IT
Integration (Joint NHS) |
0 |
8,559 |
8,559 |
0 |
8THB Mental Health
2002-2004 |
3,865 |
108,724 |
112,589 |
0 |
|
21,903 |
180,010 |
201,913 |
0 |
Children's Services |
|
|
|
|
8THA Respite Care Home |
368,342 |
(328,147) |
40,195 |
0 |
|
368,342 |
(328,147) |
40,195 |
0 |
Policy, Performance &
Resources |
|
|
|
|
8TMA Health & Safety |
5,050 |
2,460 |
7,510 |
0 |
8TMB HQ Switchboard |
0 |
13,000 |
13,000 |
0 |
8TMC Accommodation Needs |
4,118 |
21,627 |
25,745 |
0 |
8VL0 Admin Computer
Equipment |
19,105 |
5,737 |
24,842 |
0 |
8THH Fire Precautions |
0 |
1,685 |
1,685 |
0 |
8TMD Client Database
System replacement |
6,102 |
1,293,898 |
1,300,000 |
0 |
|
34,375 |
1,338,407 |
1,372,782 |
0 |
Total Social Services |
424,620 |
1,190,270 |
1,614,890 |
0 |
|
|
|
|
|
Housing |
|
|
|
|
Home Improvement Grant
Programme |
|
|
|
|
46AD
Empty Homes |
6,932 |
10,502 |
17,434 |
0 |
46AD Renovation Grants |
83,999 |
91,131 |
175,130 |
0 |
46AR HMO Grants |
0 |
10,000 |
10,000 |
0 |
46AX Home Repair
Assistance Grants |
65,020 |
43,192 |
108,212 |
0 |
46AZ Minor Repair Grants |
0 |
109,820 |
109,820 |
0 |
46KD Housing Loan Fund |
0 |
25,000 |
25,000 |
0 |
|
155,951 |
289,645 |
445,596 |
0 |
|
|
|
|
|
Disabled Facilities
Grants |
|
|
|
|
46AH Disabled Facilities
Grants |
177,732 |
634,915 |
812,647 |
0 |
|
|
|
|
|
Other Housing |
|
|
|
|
46H9 Common Housing
Register |
14,358 |
2,447 |
16,805 |
0 |
46J7 Housing Renewal IT
System |
0 |
15,000 |
15,000 |
0 |
46J6 House Condition
Survey |
7,962 |
1,623 |
9,585 |
0 |
46KA Wrafton &
Jellicoe Major Repairs |
0 |
30,000 |
30,000 |
0 |
|
22,320 |
49,070 |
71,390 |
0 |
LASHG Programme |
|
|
|
|
46H4 IWHA - Oakfield |
0 |
1,234,328 |
1,234,328 |
0 |
46KB VHA - Greenfield
Lake |
0 |
250,000 |
250,000 |
0 |
46KC AHG - Butler Gardens
Shanklin |
10,000 |
0 |
10,000 |
0 |
46J2 WCHA/MHA Love Lane
Cowes |
0 |
137,000 |
137,000 |
0 |
46J3 SWHA - DIY Shared
Ownership |
0 |
35,532 |
35,532 |
0 |
46J4 IWHA - Mother and
Baby Unit |
25,000 |
0 |
25,000 |
0 |
46J5 WCHA/MHA -
Winchester Park Sandown |
39,171 |
0 |
39,171 |
0 |
|
74,171 |
1,656,860 |
1,731,031 |
0 |
|
|
|
|
|
Total Housing |
430,174 |
2,630,490 |
3,060,664 |
0 |
Committee Total |
854,794 |
3,820,760 |
4,675,554 |
0 |
|
|
|
|
|
|
|
|
|
|