SOCIAL SERVICES, HOUSING AND BENEFITS SELECT
COMMITTEE |
Appendix 2 |
|
|
CAPITAL
MONITOR AS AT END OF SEPTEMBER 2002 |
|
|
|
|
Spend + |
Total |
Budget |
Capital Scheme |
Commitment |
Budget |
Remaining |
|
£ |
£ |
£ |
|
|
|
Adult Services |
|
|
8TLA CS&DP Act Adapts -
General |
321 |
70,000 |
69,679 |
8TGJ Medina Centre Car Park |
0 |
10,765 |
10,765 |
8TGL Mental Health IT
Integration (Joint NHS) |
2,779 |
18,160 |
15,381 |
8THB Mental Health 2002-2004 |
0 |
73,179 |
73,179 |
|
3,100 |
172,104 |
169,004 |
Children's Services |
|
|
8THA Respite Care Home |
0 |
79,000 |
79,000 |
|
0 |
79,000 |
79,000 |
Central Support |
|
|
8TMA Central Support -
Health & Safety |
0 |
10,000 |
10,000 |
8TMB Central Support - HQ
Switchboard |
0 |
13,000 |
13,000 |
8TMC Central Support -
Accommodation Needs |
0 |
30,000 |
30,000 |
8VL0 Admin Computer
Equipment |
17,130 |
20,000 |
2,870 |
8THH Fire Precautions |
0 |
1,685 |
1,685 |
|
17,130 |
74,685 |
57,555 |
Total Social Services |
20,230 |
325,789 |
305,559 |
|
|
|
Housing |
|
|
46AC Empty Homes (ODPM
Homelessness Grant) |
11,350 |
0 |
(11,350) |
46AD Renovation Grants |
63,683 |
533,000 |
469,317 |
46AH Disabled Facilities
Grants |
126,839 |
600,000 |
473,161 |
46AM Common Parts Grants |
0 |
10,000 |
10,000 |
46AR HMO Grants |
229 |
25,000 |
24,771 |
46AX Home Repair Assistance
Grants |
49,958 |
193,000 |
143,042 |
46H4 IWHA - Oakfield |
0 |
516,128 |
516,128 |
46H5 MHA/WCHA St Johns Road
Ryde |
41,283 |
42,200 |
917 |
46H9 Common Housing Register |
22,103 |
77,843 |
55,740 |
46J1 SWHA - Josephs Way
Shanklin |
0 |
24,100 |
24,100 |
46J2 WCHA/MHA Love Lane
Cowes |
548,000 |
548,000 |
0 |
46J3 SWHA - DIY Shared
Ownership |
86,292 |
107,930 |
21,638 |
46J4 IWHA - Mother and Baby
Unit |
0 |
25,000 |
25,000 |
46J5 WCHA/MHA - Winchester
Park Sandown |
0 |
10,000 |
10,000 |
46J6 House Condition Survey |
11,846 |
70,000 |
58,154 |
Total Housing |
961,583 |
2,782,201 |
1,820,618 |
Committee Total |
981,813 |
3,107,990 |
2,126,177 |
|
|
|
|
|
|
|
|