SOCIAL SERVICES, HOUSING AND BENEFITS SELECT
COMMITTEE |
|
Appendix 2 |
|
|
CAPITAL
MONITOR AS AT END OF DECEMBER 2002 |
|
|
|
|
|
|
Total |
Budget |
Capital Scheme |
Spent to Date |
Committed |
Budget |
Remaining |
|
£ |
£ |
£ |
£ |
|
|
|
Adult Services |
|
|
8TLA CS&DP Act Adapts -
General |
(179) |
70,179 |
70,000 |
0 |
8TGJ Medina Centre Car Park |
0 |
10,765 |
10,765 |
0 |
8TGL Mental Health IT
Integration (Joint NHS) |
4,210 |
13,950 |
18,160 |
0 |
8THB Mental Health 2002-2004 |
0 |
73,179 |
73,179 |
0 |
|
4,031 |
168,073 |
172,104 |
0 |
Children's Services |
|
|
8THA Respite Care Home |
25,820 |
53,180 |
79,000 |
0 |
|
25,820 |
53,180 |
79,000 |
0 |
Central Support |
|
|
8TMA Central Support -
Health & Safety |
2,336 |
7,664 |
10,000 |
0 |
8TMB Central Support - HQ
Switchboard |
0 |
13,000 |
13,000 |
0 |
8TMC Central Support -
Accommodation Needs |
0 |
30,000 |
30,000 |
0 |
8VL0 Admin Computer
Equipment |
18,265 |
1,735 |
20,000 |
0 |
8THH Fire Precautions |
0 |
1,685 |
1,685 |
0 |
|
20,601 |
54,084 |
74,685 |
0 |
Total Social Services |
50,452 |
275,337 |
325,789 |
0 |
|
|
|
Housing |
|
|
Home Improvement Grant
Programme |
|
|
46AD
Empty Homes |
22,064 |
128,710 |
143,000 |
(7,774) |
46AD Renovation Grants |
151,332 |
270,932 |
390,000 |
(32,264) |
46AM Common Parts Grants |
0 |
0 |
10,000 |
10,000 |
46AR HMO Grants |
229 |
229 |
25,000 |
24,542 |
46AX Home Repair Assistance
Grants |
118,894 |
83,922 |
193,000 |
(9,816) |
|
292,519 |
483,793 |
761,000 |
(15,312) |
|
|
|
Disabled Facilities Grants |
|
|
46AH Disabled Facilities
Grants |
216,310 |
294,981 |
600,000 |
88,709 |
|
|
|
Other Housing |
|
|
46H9 Common Housing Register |
36,462 |
41,381 |
77,843 |
0 |
46J6 House Condition Survey |
38,036 |
31,964 |
70,000 |
0 |
8T99 Unallocated Housing
Capital |
0 |
0 |
(31,997) |
(31,997) |
|
74,498 |
73,345 |
115,846 |
(31,997) |
LASHG Programme |
|
|
46H4 IWHA - Oakfield |
0 |
516,128 |
516,128 |
0 |
46H5 MHA/WCHA St Johns Road
Ryde |
41,283 |
917 |
42,200 |
0 |
46J1 SWHA - Josephs Way
Shanklin |
0 |
24,100 |
24,100 |
0 |
46J2 WCHA/MHA Love Lane
Cowes |
548,000 |
0 |
548,000 |
0 |
46J3 SWHA - DIY Shared
Ownership |
86,292 |
21,638 |
107,930 |
0 |
46J4 IWHA - Mother and Baby
Unit |
0 |
25,000 |
25,000 |
0 |
46J5 WCHA/MHA - Winchester
Park Sandown |
0 |
10,000 |
10,000 |
0 |
|
675,575 |
597,783 |
1,273,358 |
0 |
Total Housing |
1,258,902 |
1,449,902 |
2,750,204 |
41,400 |
Committee Total |
1,309,354 |
1,725,239 |
3,075,993 |
41,400 |
|
|
|
|
|
|
|
|
|
|