SOCIAL SERVICES, HOUSING AND BENEFITS SELECT COMMITTEE Appendix 2
CAPITAL MONITOR AS AT END OF DECEMBER 2002
      Total Budget
Capital Scheme Spent to Date Committed Budget Remaining
  £ £ £ £
   
Adult Services  
8TLA CS&DP Act Adapts - General (179) 70,179 70,000 0
8TGJ Medina Centre Car Park 0 10,765 10,765 0
8TGL Mental Health IT Integration (Joint NHS) 4,210 13,950 18,160 0
8THB Mental Health 2002-2004 0 73,179 73,179 0
  4,031 168,073 172,104 0
Children's Services  
8THA Respite Care Home 25,820 53,180 79,000 0
  25,820 53,180 79,000 0
Central Support  
8TMA Central Support - Health & Safety 2,336 7,664 10,000 0
8TMB Central Support - HQ Switchboard 0 13,000 13,000 0
8TMC Central Support - Accommodation Needs 0 30,000 30,000 0
8VL0 Admin Computer Equipment 18,265 1,735 20,000 0
8THH Fire Precautions 0 1,685 1,685 0
  20,601 54,084 74,685 0
Total Social Services 50,452 275,337 325,789 0
   
Housing  
Home Improvement Grant Programme  
46AD Empty Homes 22,064 128,710 143,000 (7,774)
46AD Renovation Grants 151,332 270,932 390,000 (32,264)
46AM Common Parts Grants 0 0 10,000 10,000
46AR HMO Grants 229 229 25,000 24,542
46AX Home Repair Assistance Grants 118,894 83,922 193,000 (9,816)
  292,519 483,793 761,000 (15,312)
   
Disabled Facilities Grants  
46AH Disabled Facilities Grants 216,310 294,981 600,000 88,709
   
Other Housing  
46H9 Common Housing Register 36,462 41,381 77,843 0
46J6 House Condition Survey 38,036 31,964 70,000 0
8T99 Unallocated Housing Capital 0 0 (31,997) (31,997)
  74,498 73,345 115,846 (31,997)
LASHG Programme  
46H4 IWHA - Oakfield 0 516,128 516,128 0
46H5 MHA/WCHA St Johns Road Ryde 41,283 917 42,200 0
46J1 SWHA - Josephs Way Shanklin 0 24,100 24,100 0
46J2 WCHA/MHA Love Lane Cowes 548,000 0 548,000 0
46J3 SWHA - DIY Shared Ownership 86,292 21,638 107,930 0
46J4 IWHA - Mother and Baby Unit 0 25,000 25,000 0
46J5 WCHA/MHA - Winchester Park Sandown 0 10,000 10,000 0
  675,575 597,783 1,273,358 0
Total Housing 1,258,902 1,449,902 2,750,204 41,400
Committee Total 1,309,354 1,725,239 3,075,993 41,400