SOCIAL SERVICES, HOUSING AND BENEFITS SELECT COMMITTEE |
|
Appendix 2 |
|
|
|
|
|
CAPITAL
MONITOR AS AT END OF JANUARY 2003 |
|
|
|
|
|
|
|
|
|
|
|
Total |
Budget |
Capital Scheme |
Spent to Date |
Committed |
Budget |
Remaining |
|
£ |
£ |
£ |
£ |
|
|
|
|
|
Adult Services |
|
|
|
|
8TLA CS&DP Act
Adapts - General |
1,761 |
68,239 |
70,000 |
0 |
8TGJ Medina Centre Car
Park |
0 |
10,765 |
10,765 |
0 |
8TGL Mental Health IT
Integration (Joint NHS) |
4,210 |
13,950 |
18,160 |
0 |
8THB Mental Health
2002-2004 |
38,196 |
34,983 |
73,179 |
0 |
|
44,167 |
127,937 |
172,104 |
0 |
Children's Services |
|
|
|
|
8THA Respite Care Home |
31,833 |
47,167 |
79,000 |
0 |
|
31,833 |
47,167 |
79,000 |
0 |
Policy, Performance
& Resources |
|
|
|
|
8TMA Health & Safety |
2,336 |
7,664 |
10,000 |
0 |
8TMB HQ Switchboard |
0 |
13,000 |
13,000 |
0 |
8TMC Accommodation Needs |
0 |
30,000 |
30,000 |
0 |
8VL0 Admin Computer
Equipment |
18,504 |
1,496 |
20,000 |
0 |
8THH Fire Precautions |
0 |
1,685 |
1,685 |
0 |
|
20,840 |
53,845 |
74,685 |
0 |
Total Social Services |
96,840 |
228,949 |
325,789 |
0 |
|
|
|
|
|
Housing |
|
|
|
|
Home Improvement Grant
Programme |
|
|
|
|
46AD
Empty Homes |
37,503 |
104,372 |
143,000 |
1,125 |
46AD Renovation Grants |
183,666 |
222,120 |
372,280 |
(33,506) |
46AR HMO Grants |
229 |
0 |
1,000 |
771 |
46AX Home Repair
Assistance Grants |
124,263 |
94,419 |
193,000 |
(25,682) |
|
345,661 |
420,911 |
709,280 |
(57,292) |
|
|
|
|
|
Disabled Facilities
Grants |
|
|
|
|
46AH Disabled Facilities
Grants |
249,137 |
228,747 |
600,000 |
122,116 |
|
|
|
|
|
Other Housing |
|
|
|
|
46H9 Common Housing
Register |
50,356 |
27,487 |
77,843 |
0 |
46J6 House Condition
Survey |
52,611 |
17,389 |
70,000 |
0 |
|
102,967 |
44,876 |
147,843 |
0 |
LASHG Programme |
|
|
|
|
46H4 IWHA - Oakfield |
0 |
516,128 |
516,128 |
0 |
46H5 MHA/WCHA St Johns
Road Ryde |
41,283 |
0 |
41,283 |
0 |
46J1 SWHA - Josephs Way
Shanklin |
0 |
24,100 |
24,100 |
0 |
46J2 WCHA/MHA Love Lane
Cowes |
548,000 |
0 |
548,000 |
0 |
46J3 SWHA - DIY Shared
Ownership |
86,292 |
35,532 |
121,824 |
0 |
46J4 IWHA - Mother and
Baby Unit |
0 |
25,000 |
25,000 |
0 |
46J5 WCHA/MHA -
Winchester Park Sandown |
16,746 |
0 |
16,746 |
0 |
|
692,321 |
600,760 |
1,293,081 |
0 |
Total Housing |
1,390,086 |
1,295,294 |
2,750,204 |
64,824 |
Committee Total |
1,486,926 |
1,524,243 |
3,075,993 |
64,824 |
|
|
|
|
|
|
|
|
|
|