SOCIAL SERVICES, HOUSING AND BENEFITS SELECT COMMITTEE Appendix 2
CAPITAL MONITOR AS AT END OF JANUARY 2003
      Total Budget
Capital Scheme Spent to Date Committed Budget Remaining
  £ £ £ £
   
Adult Services  
8TLA CS&DP Act Adapts - General 1,761 68,239 70,000 0
8TGJ Medina Centre Car Park 0 10,765 10,765 0
8TGL Mental Health IT Integration (Joint NHS) 4,210 13,950 18,160 0
8THB Mental Health 2002-2004 38,196 34,983 73,179 0
  44,167 127,937 172,104 0
Children's Services  
8THA Respite Care Home 31,833 47,167 79,000 0
  31,833 47,167 79,000 0
Policy, Performance & Resources  
8TMA Health & Safety 2,336 7,664 10,000 0
8TMB HQ Switchboard 0 13,000 13,000 0
8TMC Accommodation Needs 0 30,000 30,000 0
8VL0 Admin Computer Equipment 18,504 1,496 20,000 0
8THH Fire Precautions 0 1,685 1,685 0
  20,840 53,845 74,685 0
Total Social Services 96,840 228,949 325,789 0
   
Housing  
Home Improvement Grant Programme  
46AD Empty Homes 37,503 104,372 143,000 1,125
46AD Renovation Grants 183,666 222,120 372,280 (33,506)
46AR HMO Grants 229 0 1,000 771
46AX Home Repair Assistance Grants 124,263 94,419 193,000 (25,682)
  345,661 420,911 709,280 (57,292)
   
Disabled Facilities Grants  
46AH Disabled Facilities Grants 249,137 228,747 600,000 122,116
   
Other Housing  
46H9 Common Housing Register 50,356 27,487 77,843 0
46J6 House Condition Survey 52,611 17,389 70,000 0
  102,967 44,876 147,843 0
LASHG Programme  
46H4 IWHA - Oakfield 0 516,128 516,128 0
46H5 MHA/WCHA St Johns Road Ryde 41,283 0 41,283 0
46J1 SWHA - Josephs Way Shanklin 0 24,100 24,100 0
46J2 WCHA/MHA Love Lane Cowes 548,000 0 548,000 0
46J3 SWHA - DIY Shared Ownership 86,292 35,532 121,824 0
46J4 IWHA - Mother and Baby Unit 0 25,000 25,000 0
46J5 WCHA/MHA - Winchester Park Sandown 16,746 0 16,746 0
  692,321 600,760 1,293,081 0
Total Housing 1,390,086 1,295,294 2,750,204 64,824
Committee Total 1,486,926 1,524,243 3,075,993 64,824