SOCIAL SERVICES AND HOUSING BENEFITS SELECT COMMITTEE |
APPENDIX 2 |
|
|
CAPITAL
MONITOR AS AT END OF MAY 2002 |
|
|
|
|
Spend
+ |
Current |
Budget still |
|
Budget |
Capital Scheme |
Commitment |
Budget |
to
be added |
Total Budget |
Remaining |
|
£ |
£ |
£ |
£ |
£ |
|
|
|
Adult Services |
|
|
8TLA CS&DP Act Adapts -
General |
321 |
70,000 |
- |
70,000 |
69,679 |
8TGJ Medina Centre Car Park |
- |
10,000 |
765 |
10,765 |
10,765 |
8TGL Mental Health IT
Integration (Joint NHS) |
380 |
- |
18,160 |
18,160 |
17,780 |
|
701 |
80,000 |
18,925 |
98,925 |
98,224 |
Children's Services |
|
|
8THA Respite Care Home |
- |
68,000 |
11,000 |
79,000 |
79,000 |
|
- |
68,000 |
11,000 |
79,000 |
79,000 |
Central Support |
|
|
8TMA Central Support - Health
& Safety |
- |
10,000 |
- |
10,000 |
10,000 |
8TMB Central Support - HQ
Switchboard |
- |
13,000 |
- |
13,000 |
13,000 |
8TMC Central Support -
Accommodation Needs |
- |
30,000 |
- |
30,000 |
30,000 |
8VL0 Admin Computer Equipment |
8,223 |
20,000 |
- |
20,000 |
11,777 |
8THH Fire Precautions |
- |
- |
1,685 |
1,685 |
1,685 |
|
8,223 |
73,000 |
1,685 |
74,685 |
66,462 |
Total Social Services |
8,924 |
221,000 |
31,610 |
252,610 |
243,686 |
|
|
|
Housing |
|
|
46AD Renovation Grants |
47,028 |
486,000 |
- |
486,000 |
438,972 |
46AH Disabled Facilities
Grants |
33,331 |
600,000 |
- |
600,000 |
566,669 |
46AM Common Parts Grants |
- |
10,000 |
- |
10,000 |
10,000 |
46AR HMO Grants |
229 |
25,000 |
- |
25,000 |
24,771 |
46AX Home Repair Assistance
Grants |
11,976 |
240,000 |
- |
240,000 |
228,024 |
46H4 IWHA - Oakfield |
- |
516,128 |
- |
516,128 |
516,128 |
46H5 MHA/WCHA St Johns Road
Ryde |
- |
42,200 |
- |
42,200 |
42,200 |
46H9 Common Housing Register |
4,234 |
77,843 |
- |
77,843 |
73,609 |
46J1 SWHA - Josephs Way
Shanklin |
- |
24,100 |
- |
24,100 |
24,100 |
46J2 WCHA/MHA Love Lane Cowes |
- |
548,000 |
- |
548,000 |
548,000 |
46J3 SWHA - DIY Shared
Ownership |
- |
107,930 |
- |
107,930 |
107,930 |
46J4 IWHA - Mother and Baby
Unit |
- |
25,000 |
- |
25,000 |
25,000 |
46J5 WCHA/MHA - Winchester
Park Sandown |
- |
10,000 |
- |
10,000 |
10,000 |
46J6 House Condition Survey |
- |
70,000 |
- |
70,000 |
70,000 |
Total Housing |
96,798 |
2,782,201 |
- |
2,782,201 |
2,685,403 |
Committee Total |
105,722 |
3,003,201 |
31,610 |
3,034,811 |
2,929,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|