SOCIAL SERVICES, HOUSING AND BENEFITS SELECT COMMITTEE |
|
Appendix 2 |
|
|
|
|
|
CAPITAL MONITOR AS AT
END OF JULY 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Budget |
Capital Scheme |
Spent to Date |
Committed |
Budget |
Remaining |
|
£ |
£ |
£ |
£ |
|
|
|
|
|
Adult Services |
|
|
|
|
8TLA CS&DP Act
Adapts - General |
5,666 |
64,334 |
70,000 |
0 |
8TGJ Medina Centre
Disabled Facility |
0 |
10,765 |
10,765 |
0 |
8TGL Mental Health IT
Integration (Joint NHS) |
0 |
8,559 |
8,559 |
0 |
8THB Mental Health
2002-2004 |
0 |
112,589 |
112,589 |
0 |
|
5,666 |
196,247 |
201,913 |
0 |
Children's Services |
|
|
|
|
8THA Respite Care Home |
263,435 |
(223,240) |
40,195 |
0 |
|
263,435 |
(223,240) |
40,195 |
0 |
Policy, Performance
& Resources |
|
|
|
|
8TMA Health & Safety |
4,740 |
2,770 |
7,510 |
0 |
8TMB HQ Switchboard |
0 |
13,000 |
13,000 |
0 |
8TMC Accommodation Needs |
4,118 |
21,627 |
25,745 |
0 |
8VL0 Admin Computer
Equipment |
11,104 |
13,738 |
24,842 |
0 |
8THH Fire Precautions |
0 |
1,685 |
1,685 |
0 |
8TMD Client Database
System replacement |
0 |
1,300,000 |
1,300,000 |
0 |
|
19,962 |
1,352,820 |
1,372,782 |
0 |
Total Social Services |
289,063 |
1,325,827 |
1,614,890 |
0 |
|
|
|
|
|
Housing |
|
|
|
|
Home Improvement Grant
Programme |
|
|
|
|
46AD
Empty Homes |
183 |
17,251 |
17,434 |
0 |
46AD Renovation Grants |
48,897 |
126,233 |
175,130 |
0 |
46AR HMO Grants |
0 |
10,000 |
10,000 |
0 |
46AX Home Repair
Assistance Grants |
53,265 |
54,947 |
108,212 |
0 |
46AZ Minor Repair Grants |
0 |
109,820 |
109,820 |
0 |
46KD Housing Loan Fund |
0 |
25,000 |
25,000 |
0 |
|
102,345 |
343,251 |
445,596 |
0 |
|
|
|
|
|
Disabled Facilities
Grants |
|
|
|
|
46AH Disabled Facilities
Grants |
134,695 |
677,952 |
812,647 |
0 |
|
|
|
|
|
Other Housing |
|
|
|
|
46H9 Common Housing
Register |
14,109 |
2,696 |
16,805 |
0 |
46J7 Housing Renewal IT
System |
0 |
15,000 |
15,000 |
0 |
46J6 House Condition
Survey |
7,962 |
1,623 |
9,585 |
0 |
46KA Wrafton &
Jellicoe Major Repairs |
0 |
30,000 |
30,000 |
0 |
|
22,071 |
49,319 |
71,390 |
0 |
LASHG Programme |
|
|
|
|
46H4 IWHA - Oakfield |
0 |
1,234,328 |
1,234,328 |
0 |
46KB VHA - Greenfield
Lake |
0 |
250,000 |
250,000 |
0 |
46KC AHG - Butler
Gardens Shanklin |
10,000 |
0 |
10,000 |
0 |
46J2 WCHA/MHA Love Lane
Cowes |
0 |
137,000 |
137,000 |
0 |
46J3 SWHA - DIY Shared
Ownership |
0 |
35,532 |
35,532 |
0 |
46J4 IWHA - Mother and
Baby Unit |
0 |
25,000 |
25,000 |
0 |
46J5 WCHA/MHA -
Winchester Park Sandown |
39,171 |
0 |
39,171 |
0 |
|
49,171 |
1,681,860 |
1,731,031 |
0 |
|
|
|
|
|
Total Housing |
308,282 |
2,752,382 |
3,060,664 |
0 |
Committee Total |
597,345 |
4,078,209 |
4,675,554 |
0 |
|
|
|
|
|
|
|
|
|
|