SOCIAL SERVICES, HOUSING AND BENEFITS SELECT
COMMITTEE |
|
Appendix 2 |
|
|
CAPITAL
MONITOR AS AT END OF FEBRUARY 2004 |
|
|
|
|
|
|
Total |
Budget |
Capital Scheme |
Spent to Date |
Committed |
Budget |
Remaining |
|
£ |
£ |
£ |
£ |
|
|
|
Adult Services |
|
|
8TLA CS&DP Act Adapts -
General |
17,822 |
52,178 |
70,000 |
0 |
8TGJ Medina Centre Disabled
Facility |
15,193 |
0 |
10,765 |
(4,428) |
8THB Mental Health 2002-2004 |
905 |
111,684 |
112,589 |
0 |
|
33,920 |
163,862 |
193,354 |
(4,428) |
Children's Services |
|
|
8THA Respite Care Home |
1,131,255 |
243,940 |
1,375,195 |
0 |
|
1,131,255 |
243,940 |
1,375,195 |
0 |
Policy, Performance &
Resources |
|
|
8TMA Health & Safety |
5,853 |
1,657 |
7,510 |
0 |
8TMB HQ Switchboard |
0 |
13,000 |
13,000 |
0 |
8TMC Accommodation Needs |
4,118 |
21,627 |
25,745 |
0 |
8VL0 Admin Computer
Equipment |
26,898 |
(2,056) |
24,842 |
0 |
8THH Fire Precautions |
0 |
1,685 |
1,685 |
0 |
8TMD Client Database System
replacement |
298,239 |
1,001,761 |
1,300,000 |
0 |
|
335,108 |
1,037,674 |
1,372,782 |
0 |
Total Social Services |
1,500,283 |
1,445,476 |
2,941,331 |
(4,428) |
|
|
|
Housing |
|
|
Home Improvement Grant
Programme |
|
|
46AD
Empty Homes |
6,933 |
2,000 |
8,933 |
0 |
46AD Renovation Grants |
144,322 |
30,808 |
175,130 |
0 |
46AR HMO Grants |
0 |
10,000 |
10,000 |
0 |
46AX Home Repair Assistance
Grants |
98,870 |
9,342 |
108,212 |
0 |
46AZ Minor Repair Grants |
8,860 |
93,529 |
102,389 |
0 |
46KD Housing Loan Fund |
0 |
33,501 |
33,501 |
0 |
|
258,985 |
179,180 |
438,165 |
0 |
|
|
|
Disabled Facilities Grants |
|
|
46AH Disabled Facilities
Grants |
432,545 |
380,102 |
812,647 |
0 |
|
|
|
Other Housing |
|
|
46H9 Common Housing Register |
16,608 |
197 |
16,805 |
0 |
46J7 Housing Renewal IT
System |
17,829 |
6,225 |
24,054 |
0 |
46J6 House Condition Survey |
7,962 |
0 |
7,962 |
0 |
46KA Wrafton & Jellicoe
Major Repairs |
25,532 |
4,468 |
30,000 |
0 |
|
67,931 |
10,890 |
78,821 |
0 |
LASHG Programme |
|
|
46H4 IWHA - Oakfield |
0 |
1,234,328 |
1,234,328 |
0 |
46KB VHA - Greenfield Lake |
250,000 |
0 |
250,000 |
0 |
46KC AHG - Butler Gardens
Shanklin |
10,000 |
0 |
10,000 |
0 |
46J2 WCHA/MHA Love Lane
Cowes |
137,000 |
0 |
137,000 |
0 |
46J3 SWHA - DIY Shared
Ownership |
35,532 |
0 |
35,532 |
0 |
46J4 IWHA - Mother and Baby
Unit |
25,000 |
0 |
25,000 |
0 |
46J5 WCHA/MHA - Winchester
Park Sandown |
39,171 |
0 |
39,171 |
0 |
|
496,703 |
1,234,328 |
1,731,031 |
0 |
|
|
|
Total Housing |
1,256,164 |
1,804,500 |
3,060,664 |
0 |
Committee Total |
2,756,447 |
3,249,976 |
6,001,995 |
(4,428) |
|
|
|
|
|
|
|
|
|
|