SOCIAL SERVICES AND HOUSING BENEFITS SELECT COMMITTEE Appendix 2
CAPITAL MONITOR AS AT END OF NOVEMBER 2002
      Total Budget
Capital Scheme Spent to Date Committed Budget Remaining
  £ £ £ £
   
Adult Services  
8TLA CS&DP Act Adapts - General 321 69,679 70,000 0
8TGJ Medina Centre Car Park 0 10,765 10,765 0
8TGL Mental Health IT Integration (Joint NHS) 4,210 13,950 18,160 0
8THB Mental Health 2002-2004 0 73,179 73,179 0
  4,531 167,573 172,104 0
Children's Services  
8THA Respite Care Home 25,820 53,180 79,000 0
  25,820 53,180 79,000 0
Central Support  
8TMA Central Support - Health & Safety 2,336 7,664 10,000 0
8TMB Central Support - HQ Switchboard 0 13,000 13,000 0
8TMC Central Support - Accommodation Needs 0 30,000 30,000 0
8VL0 Admin Computer Equipment 8,680 11,320 20,000 0
8THH Fire Precautions 0 1,685 1,685 0
  11,016 63,669 74,685 0
Total Social Services 41,367 284,422 325,789 0
   
Housing  
Home Improvement Grant Programme  
46AD Empty Homes 31,185 119,589 143,000 (7,774)
46AD Renovation Grants 112,956 309,308 390,000 (32,264)
46AM Common Parts Grants 0 0 10,000 10,000
46AR HMO Grants 229 229 25,000 24,542
46AX Home Repair Assistance Grants 99,578 103,238 193,000 (9,816)
  243,948 532,364 761,000 (15,312)
   
Disabled Facilities Grants  
46AH Disabled Facilities Grants 184,010 327,281 600,000 88,709
   
Other Housing  
46H9 Common Housing Register 34,207 43,636 77,843 0
46J6 House Condition Survey 26,396 43,604 70,000 0
8T99 Unallocated Housing Capital 0 0 (31,997) (31,997)
  60,603 87,240 115,846 (31,997)
LASHG Programme  
46H4 IWHA - Oakfield 0 516,128 516,128 0
46H5 MHA/WCHA St Johns Road Ryde 41,283 917 42,200 0
46J1 SWHA - Josephs Way Shanklin 0 24,100 24,100 0
46J2 WCHA/MHA Love Lane Cowes 548,000 0 548,000 0
46J3 SWHA - DIY Shared Ownership 86,292 21,638 107,930 0
46J4 IWHA - Mother and Baby Unit 0 25,000 25,000 0
46J5 WCHA/MHA - Winchester Park Sandown 0 10,000 10,000 0
  675,575 597,783 1,273,358 0
Total Housing 1,164,136 1,544,668 2,750,204 41,400
Committee Total 1,205,503 1,829,090 3,075,993 41,400