PAPER C

 

                                                                                                              Purpose : For Decision

 

                        REPORT TO THE EXECUTIVE

 

Date :              26 MARCH 2003

 

Title :               PROPOSED REDEVELOPMENT - POLARS RESIDENTIAL CARE HOME FOR A MIXED SCHEME OF SPECIALISED RESIDENTIAL ACCOMMODATION AND COMMUNITY RESOURCES

                       

JOINT REPORT OF THE PORTFOLIO HOLDER FOR RESOURCES AND SOCIAL SERVICES AND HOUSING

 

IMPLEMENTATION DATE : 7 APRIL 2003

 


 


SUMMARY/PURPOSE

 

1.                  The Council is being offered new elderly persons care facilities at the Polars, Staplers Road, Newport, a Council owned property.  A model scheme for specialised residential accommodation and community resources has been worked up by South Wight Housing Association and Islecare 97 Limited.  To progress the proposal further both the Association and the care provider have asked for a firm commitment from the Council.  That commitment is being recommended with delegations to Portfolio Holders and subject to targets being attained the scheme shall proceed.

 

BACKGROUND

 

2.                  Earlier, the Executive authorised that officers enter into discussions with Islecare 97 Limited (part of the Somerset Care Group), South Wight Housing Association and the Blind Society to progress a feasibility study for the redevelopment of Polars and the land around the home for care and housing purposes.  A summary of the feasibility model provided by Ark Consultancy is set out below.  South Wight Housing Association and Somerset Care have been invited to the meeting with their consultant.

 

FEASIBILITY SUMMARY

 

3.                  Polars is a residential care home for elderly people, consisting of 37 single bedrooms together with ancillary accommodation.  The home combines an original Edwardian house with a substantial extension built in the early 1950s.  The older building lacks cohesion from a design point of view, being of low stature and rather rambling, whilst the extension is utilitarian.  The whole building became linked as a single residential care home for elderly people under the ownership and operation of the local authority and was then transferred to Islecare, along with most of the Council’s other elderly persons homes.

 

4.                  The lease to Islecare 97 Ltd  is for 30 years with the initial six years rent free.  This was to allow for much needed catch-up repairs whilst maintaining economic prices for residents’ accommodation and care.  The building is now in good general repair and is well decorated, it has not benefited from substantial refurbishment.  New minimum care standards have been introduced by central government with effect from 1 April 2002.     Whilst these are only a statutory requirement for new homes, existing homes are encouraged to work towards compliance with these standards.

 

5.                  With a view to achieving a sustainable solution to residential care at Polars, Somerset Care opened discussion with the Council.  Somerset Care also invited South Wight Housing Association to become involved because both organisations have an established successful partnership with complementary strengths.

 

6.                  Total redevelopment offers the best way forward with neighbouring users at Polars joining such a solution.  The design proposal produced reflects model residential care schemes produced in other parts of the country and  aims to integrate a number of elements of provision within the new scheme.

 

7.                  The working group of representatives recognise that further refinement of the design proposals will be needed and have now reached the point where critical approvals and funding needs to be secured.  The Council is now being asked to support the scheme by providing the property on a discounted basis.

 

THE EXISTING USES

 

8.                  The principal existing use on the site is the residential care home.  There is little scope for specialism within the operation of this building.  Islecare does allocate a small number of the bedrooms to older people with mental health needs but essentially this is a general purpose care home.  The care home benefits from a substantial area of garden and open grounds situated to the west of this building.  This area is bounded to the site frontage by the main highway, Staplers Road, and there is a longer boundary to a private drive which accesses the plant retail centre and a specialist care facility for people with learning disabilities.  This drive, which is generally in good condition, is owned by the Health Trust.

 

9.                  The plant retail centre is operated by OSEL, a charity, and this benefits from a large gravelled car parking area.  There is access from this car park to a further area of land leased to OSEL but not used.   This area of land is directly connected to the grounds of the residential care home with a fairly indeterminate boundary and offers definite development potential.  It, together with the plant retail centre, is owned by the Council.

 

10.             Isle of Wight Blind Society operates the bulk of its services from a single storey building immediately to the East of the care home.  Beyond this building is a series of elderly persons bungalows known as Wallace Court.  The Society provides a  range of services including day care sessions, a shop selling special goods, a recording studio, a tape library, the ‘talking books’ operation and office accommodation.  It has been considering its options for increasing floor space for some time including the possibility of adding a further storey to its existing building.  This is an unsatisfactory option for two reasons; i)  the building is situated in very close proximity to the existing care home placing constraints on new construction, and ii) car parking is very restricted.

 

11.             Car parking generally is a problem at Polars.  Apart from the small number of spaces outside the Blind Society’s building, the care home itself has only a small parking court at the site frontage off Staplers Road.   Access from Staplers Road is poor and from a Highway perspective an improved and rationalised access would be desirable.

 

THE DESIGN AND RE-DEVELOPMENT CONCEPT

 

12.             The working group engaged Sheppard and Hale Architects to provide initial design ideas and guidance.  In arriving at a design brief for the scheme some members of the group, together with the architect, visited a model ‘care village’ developed by The Joseph Rowntree Foundation in York and used this as an exemplar for the mix of facilities, accommodation and design treatment to be offered in the scheme.

 

13.             Following that visit, a brief was produced for the overall design concept which included the following:

 

·        a new residential home for older people with 50 bedrooms with 35 beds for general customers and 15 beds for people with dementia,

·        a ‘core’ building for care and ancillary services,

·        a new larger facility for the Isle of Wight Blind Society,

·        30+ flats for letting by the Housing Association at affordable rents.  These would be targeted to people of retirement age and offer access to support services, care, meals and events run or delivered from the core building.  This type of accommodation, with flexible support and care packages for older people and situated near to a care establishment, is often described as ‘close care’ or ‘extra care’ housing.

 

14.             Redevelopment will be phased enabling services to existing residents to be maintained and minimise disruption.  This also allows The Blind Society to continue operating in its current premises until its new facilities are completed.

 

15.             The scheme proposes closure of the existing entrance by focusing all of the traffic utilising the core building and the care home on the access road shared with Wallace Court.  The flats and bungalows are shown as accessed from the private drive which is controlled by the Health Trust.  Whilst this is an improvement overall for managing access to and egress from the site, there remain some uncertain factors regarding design acceptability, legal rights and maintenance contributions associated with the private drive. (See plan appended.)

 

16.             The breakdown of the elements within the scheme is as follows:

 

(a)       The Care Home Including The Core Building

 

·        The core building offers; Ground Floor – the entrance and reception area, a waiting area, a pharmacy, a shop which can include general provisions for purchase by visitors and residents and specialist goods from The Blind Society, a coffee shop, a dining room, a lounge and the kitchen and ancillary office. First Floor - two activity rooms, one with a wet area, a coffee shop and lounge, a launderette, a training room and offices.

·        There is a link between the core building and the health centre, being at ground floor level for the core building but at first floor level for the health centre to take account of levels on the site.

·        The 50 bedded care accommodation  includes 15 beds to be a specialist dementia unit.

·        The care home will exceed the National Minimum Standards for care homes.

 

(b)              The Health Centre

 

·        This is located at the site frontage with some 20 car parking spaces.

·        The building is on 2 floors with the reception and surgeries planned on the ground floor.

·        The Health Centre has a distinct frontage and entrance separate from that of the core building.  However, both buildings are linked internally giving Health Centre users access to the pharmacy, the coffee shop and the general shop.

·        The flexible rooms available within the core building can offer the GP practice scope to run health promotion courses or group sessions in space adjacent to their health centre.

 

(c)               The Blind Society Centre

 

·        The building is set apart from the core building and from other users on the site, having an alternative frontage and the potential for allocated car parking.

·        A covered walkway links the Blind Society Centre to the core building.  This is to facilitate safe and sheltered access for Blind Society clients.

 

(d)              South Wight Housing Association Flats

 

·        32 flats in total are provided in 2 blocks, each of 2 storeys.  30 of the flats have one bedroom .  The remaining 2 have two bedrooms .  These flats are intended for elderly people who require varying levels of support and care by the staff team based in the care home.  

 

FUNDING AND OWNERSHIP OPTIONS

 

17.             The Care Home

 

There are no obvious sources of capital grant to fund the new care home nor the core building’s community facilities.  It may be possible to secure some charitable donations but the likelihood of securing sums of any significance is very slim.  Consequently, the source of capital funding for the care home will have to be private borrowing.

 

At present, Islecare is about to commence paying rent for the existing building.  The freehold of the site is owned by the Council and the Council is also the key purchaser of residential care and will no doubt continue to purchase a substantial proportion of the beds within the new home.  The value of the site is potentially a major additional capital cost for the new care home which would also have to be funded by borrowing.  This would translate into a debt charge and the charges to residents. Therefore if the Council were to discount the disposal of the site for the purpose of developing the new home, the Council will be a beneficiary in the form of reduced bed charges.

 

Islecare’s existing lease has 24 years unexpired. Islecare is offering to surrender this lease to the Council to permit a new disposal to take place.  Even though the Council will be offering an initial subsidy if it then creates a new lease to enable the scheme to take place, and that lease is for say 60 years, there will be a value to the Council in the freehold reversion of the improved asset.

 

The cost of building and operating the core building will be high and mean that, intrinsically, the new care home will be more expensive than a typical home.  However, the core building creates the possibility of generating additional revenue in the following ways: an increased range and number of day care sessions; meals to non-residents; rental income from shop operator; rental income from the pharmacy; hire charges for rooms used by community groups; income from services charged to non-residents.

 

The care home can also generate additional revenue by offering support and sometimes care on an outreach basis to the residents of the flats.  Although this additional revenue will be an important contribution to the overall viability of the care home it will give rise to some additional staff costs as it will have to be demonstrable to the Care Standards Commission that the commitments to staffing input on the flats will not damage the quality of care on offer to care home residents.

 

The preferred model for structuring the funding and ownership of this element of the new scheme will be:

 

·        Council leases lands say 40 years to Housing Association;

·        Association raises capital, constructs new building;

·        Association leases new building to Islecare;

·        Council has service agreement with Islecare.

 

18.             The Health Centre

 

As with the care home, there are no obvious sources of capital grant available to subsidise the provision of this facility.  It is often the case that GP practices themselves will be in a position to invest their own capital in the premises they occupy.  However, in the case of the practice identified as interested in re-locating to Polars, its circumstances will not permit a capital investment to be made.  The Primary Care Trust itself could be asked to make some capital investment to improve the feasibility of the project but this would be unusual and the PCT does not have a specific capital budget for such an investment.

 

The typical funding solution for new GP surgeries is for a private investor to finance the capital work and for the completed building to then be leased to the GP practice.  The PCT will provide a revenue stream to the GP practice sufficient for it to meet the commercial rent of its premises based on a rental yield calculated by the District Valuer (DV).  The DV will check that the building meets the guidance produced by NHS Estates and will calculate a notional capital cost based on cost limits set by the NHS.  This notional capital cost is used to establish an appropriate rent using a standard formula for calculating the yield.  Based on this approach, provided the new health centre at Polars costs no more than the NHS limits, it should be feasible to finance the project on a commercial basis.

 

One element of capital cost is the value of the land upon which the health centre is to be constructed.  Clearly the Council could decide to require this value at the outset.  Alternatively the Council could decide to discount this value.  If this approach were adopted at Polars then this should enable the rent payments agreed with the DV to generate a revenue surplus which can be used to support the viability of the new care home.

 

The DV is guided to limit the period of a lease to a maximum of 15 years, except in exceptional circumstances.  The need to repay capital borrowed for within this 15 year period, will mean loan charges are relatively high.

 

Because the GP practice interested in relocating to Polars is going through a period of change, including the loss of a number of partners, it does present a higher than average risk as a lessee of this sort.  The PCT has indicated that it may be willing directly to underwrite the lease for the new health centre at Polars.  For the additional security it offers this is an option well worth pursuing.

 

The preferred model for structuring the funding and ownership of this element of the scheme is:

 

·        Council grants 15 year lease to Housing Association;

·        Association funds and builds;

·        Association leases to GP’s;

·        GP’s have delivery contract with PCT.

 

19.             The Blind Society Centre

 

Because The Blind Society already owns and occupies a building on the site then it has a capital asset which it can contribute to its replacement building.  The site of the new Blind Society centre and car parking occupies an area greater than the existing one.  Therefore it could be argued that there is a net contribution required by the Blind Society for the acquisition of its new site.  Nonetheless, incorporating The Blind Society’s existing site within the re-development scheme does enhance the overall design solution even though its non-inclusion is not a fundamental constraint. 

 

The Blind Society is understood to have accrued a capital fund to assist with its re-provision needs.  This is only sufficient to part fund a replacement building.  This charitable funding would go further if the value of The Blind Society’s existing site could be contributed to the new building.  In order to effect this, other elements of the new scheme would pick up appropriate proportions of the value of The Blind Society’s site as land acquisition costs and the Council would have to agree to dispose of the new site for The Blind Society at nil value.

 

Even allowing for the contribution of charitable funds by The Blind Society and the value of its existing site, the new building will have a residual financing requirement which will have to be met by borrowing.  .  This will require SWHA to lease the building to The Blind Society for a rental payment.

 

The preferred model for structuring the funding and ownership of this element of the scheme is:

 

·        Council leases site to Housing Association, 125 years;

·        Association funds and builds;

·        Association leases to Blind Society.

 

20.             The Elderly Persons Flats

 

This element can benefit from Social Housing Grant (SHG), a capital subsidy available from either or both The Housing Corporation and the Council.  In order to benefit from this grant then the scheme must be undertaken by a registered social landlord and this is the status of South Wight HA.

 

These flats are intended to be available for rent to people of 60 years or older who are in housing need but have additional need for support in order to continue living independently.  Each occupant will be an individual tenant and if s/he has insufficient income then s/he will be entitled to housing benefit in order to meet the basic elements of the rent, including housing related service charges.

 

SHG is normally payable as a proportion of the total capital cost of a scheme.  This varies dependent on the levels of rent to be charged (which are capped by The Housing Corporation) the type of accommodation and its capital cost.  The remaining capital cost must be met by private borrowing and the feasibility of a scheme is driven by whether the loan can be repaid within a 25 to 30 year period and whether the scheme’s overall cash flows during this period are positive. 

 

The Council has previously promoted social housing on its land through disposals of the land at nil value.  This subsidy becomes part of the overall calculation of SHG and reduces the grant proportionately.  It is possible for the Council to charge full value for its land and to give the subsidy in the form of a cash grant instead.  This is still in the form of SHG but it counts against the Council’s total agreed capital programme whereas free land disposals do not count. However, if the Council gives SHG, it will receive a pound for pound credit from The Housing Corporation which it can use for debt redemption.  Therefore, the Council should consider carefully its options for helping to subsidise the elderly persons flats.

 

The support services, and occasionally personal care, will be offered to the tenants of the elderly persons flats by Islecare.  Islecare will enter into an agreement with South Wight HA to cover the nature and levels of support to be offered.  However, potentially, the more important legal mechanism to underpin the support service will be a Support Agreement between Islecare and the Council’s Supporting People team.  Supporting People is a new revenue funding system for support services scheduled to go live in April 2003.  It will transfer revenue funding from housing benefit and from The Housing Corporation to the Council and support providers will be directly commissioned by the Council.

 

The Supporting People ‘pot’ will be cash limited for the time being to those projects that are in existence at April 2003 or are agreed ‘pipeline’ schemes.   A bid has been submitted to the Supporting People team to identify the support services attaching to the elderly persons flats as a  “pipeline” scheme.     The scheme must be let by April 2005  to qualify for pipeline status.

 

The preferred model for structuring the funding and ownership of this element of the scheme is:

 

·        Council disposes of freehold at nil consideration;

·        Association funds and builds new flats;

·        Islecare supporting people contract for assessment and services.

 

Financial Appraisal of Preferred Scheme Model

 

21.             The Care Home

 

The consultant’s view is that the following target costs are reasonable for this project and these have been used to drive the financial appraisal

Core Building

GF & FF

1,068,200

(£980/m²)

 

LGF

255,000

(£850/m²)

Bedroom Blocks

 

2,070,000

(£900/m²)

Scheme Capital Costs

Acquisition (of Blind Society site)

£40,000

Works

£3,393,200

On Costs @ 13% (fees, interest, administration)

£446,316

Total Scheme Cost

£3,879,516

Assume South Wight H.A. borrowing via Southern Housing Group at a long term rate of 5.75% over 30 years = Annual loan charge of

 

 

£274,344

The loan charge would equate to a price per bed of £106 per week.  This is considerably higher than the underlying capital servicing cost of a typical new home, which would be nearer to £60 per bed per week.  In order to arrive at a viable overall position then, providing total bed charges are at a realistic rate, £46 per bed per week’s worth of additional net revenue would need to be generated from the facilities within core building and this equates to an annual target of £120,000.  Section 17 highlighted the wide range of additional income generators which will be available within the core building.  Many of these sources of revenue are difficult to predict or at least potentially variable and therefore risky.  To address the financial planning for this element of the scheme adequately, a mini-business plan  has been produced.

Likely bed charges per resident per week:

Net revenue costs associated with capital funding

 

£60

Food

£14

Utilities

£13

Handyman and gardening

£3

Maintenance of equipment                       

£3

Insurances

£2

Medical supplies

£2

Registration Fees

£1

Other non-staff current expenses

£12

Premises maintenance

£11

Care staff

£92

Catering, cleaning and laundry staff

£37

Scheme management and admin staff

£26

Indirect costs

£25

Indicative bed charge (not allowing for voids)

£301

 

The costs shown above are sourced mainly from a recently produced report entitled ‘Calculating a Fair Price for Care’ by Laing and Buisson for The Joseph Rowntree Foundation.    The indicative bed price excludes the extra-over staff costs associated with operating the full range of facilities in the core building.

 

The average charge secured by Islecare for the current Polars scheme is £275 per week and rates for the Isle of Wight generally are in three bands, being: Band 1 - £248.64pw; Band 2 - £308.00pw; Band 3 - £373.73pw.

 

A quality premium of £8.05 per week can be added for schemes of very high standard and this would undoubtedly be applicable to the proposed new scheme.  Although the indicative bed prices look competitive for the quality on offer, the price is wholly dependent on keeping the level of capital debt charges down to £60 per week by securing additional net revenue from other operations within the core building.  If full debt charges were secured from residents, weekly charges would have to rise to £347.   The re-design prior to applying for planning consent will consider whether some of the core building space would be better and more economically utilized for further care accommodation.

 

22.             The Health Centre

 

New guidance from NHS Estates on target space standards for GP surgeries, the building should be increased in size to 618m².  If this can be achieved within the budget costing then the price will equate to £980 per m², which looks reasonable.

 

Based on the NHS guidance, the maximum build price allowable for rent calculation purposes for the number of GPs envisaged (on the Isle of Wight) is £647,430 including on-costs.  The proposed scheme will exceed this but only by about 6%.

 

Scheme Capital Costs

 

Acquisition (assumes proportion of Blind Society site only but may need to include the market value)

£20,000

Works

£605,700

On Costs @ 13%

£81,340

Total Scheme Cost

£707,041

 


Annual Revenue Costs

 

Loan Charge (repayment within 15 years)

£71,620

External Maintenance

£2,500

Sinking Fund for cyclical and major works

£4,000

Buildings Insurance

£1,500

Management of the Lease

£1,000

 

£80,620

 

Any rental income payable via the NHS system which exceeds the costs shown is available to ease the revenue pressures on the care home.

 

23.             The Blind Society Centre

 

Consultants suggest a target costing for this building is £418,000.

 

Scheme Capital Budget

Acquisition

Nil

Works

£418,000

On costs @ 11% (lower interest costs)

£45,980

Total Scheme Cost

£463,980

Contribution of site value for existing building

-£80,000

Contribution of charitable capital by Blind Society

-£200,000

Residual borrowing requirement

£183,980

 

            Rental Costs to Blind Society

Loan charge (repayment over 30 years)

£13,010

Routine Maintenance

£1,500

Cyclical Maintenance

£1,000

Sinking Fund for Major Repairs

£3,500

Building Insurance

£1,000

Management

£800

Annual rent chargeable to Blind Society

£20,810

                 

24.             Elderly Persons Flats

 

A budget costing for the flatted development was provided by South Wight Housing Association based on costs incurred by the association on another similar development adjusted for build cost inflation and for the particular specification of the scheme in question.  The suggested design and build cost allowing for all external works and contract preliminaries is £1,811,642, which equates to £895 per m², or an average of £56,614 per unit.

 

25.             Scheme Capital Costs

 

Residue of Blind Society site

£20,000

Land value for flats

£110,813

Works

£1,811,642

On Costs @ 15%

£291,368

Total Scheme Cost

£2,233,823

Housing Corporation cost limit for scheme

£2,203,170

 

At 110% of the Housing Corporation’s cost limit, this scheme is within the acceptable tolerance levels for securing grant funding.  However, this depresses the land value to an unrealistically low level which could only be endorsed if its disposal was conditioned in some way by the Council, either through the transfer or via a planning agreement.

 

If the option of classing this scheme as a conventional mixed funding project is pursued then the grant entitlement will be around 52% overall, leaving a residual borrowing requirement of £1,072,235.

 

Revenue Budget Excluding Support Costs

 

Rents based on estimated Housing Corporation target rents:

30 X 1 beds @ £45 pw and 2 x 2 beds @ £52 pw

 

£75,608 pa

Revenue costs - Loan Charge

£75,830

Management inc. Insurance @ £180 per unit

£5,760

Responsive repairs @ £220 per unit

£7,040

Cyclical maintenance

£3,800

Major repairs provision

£15,000

Voids @ 2%

£1,510

Total annual review cost

£108,940

Year 1 revenue shortfall

£33,332

Per unit

£1,041.62

 

Although the housing scheme incurs a Year 1 revenue deficit, this is within normal scheme viability parameters for a housing association project of this type. The costs inflate at less than the income because the Housing Corporation system predicts rents to rise at RPI + ½% whereas the largest element of costs is loan repayment and this remains fairly constant.  Moreover, the association is unlikely to start making major repairs provisions at the outset of the scheme but is likely to ‘step’ the provision to help with cash flow.

 

A clear definition of typical resident frailty and support needs will be required in order to determine the appropriate average level of support to be provided per resident per week.  For this type of scheme about £70 per week per resident of support costs would be typical and this equates to an average of 5 hours per week at a unit cost of £14 per hour.

 

THREE COUNCIL OPTIONS

 

26.             The Council can authorise its support for the two major partner organisations, to progress the proposals and themes set out in the feasibility study.  To do this both organisations will need to commit significant resources (£50,000 plus) in developing the details already outline still further, and will only be prepared to do that with the Council’s full backing.  There are real potential benefits to the Council that have yet to be quantified, not least the reduced bed charges described.  Additionally, the allocation of the residential area currently used as nurseries is an outstanding question.


ADVANTAGES/DISADVANTAGES

·        50 new care beds, an increase of 13 beds.

·        New community facilities care building.

·        New health centre.

·        New facilities for persons with visual disabilities.

·        Nomination rights to sheltered and affordable housing.

·        Discounting asset value.

·        Rating of success – Fair/Good

 

EVALUATION

Capital Value estimated at £838,000.

 

27.             The Council could investigate the idea of selling the entire site (1.29 hectares) say for residential development subject to planning and use all or part of the capital receipt to build a new home elsewhere.  Under such a replacement scheme the cost of new build (excluding land) is estimated at £3m to £3.5m and given a density of some 64 houses the existing site would have a value in the order of £1.56m.

 

ADVANTAGES/DISADVANTAGES

·        Simple project, relatively easy to implement

·        Helps meet housing targets.

·        Provides new home for caring and letting.

·        Capital allocation and initial funding gap.

·        Difference between loan charges and typical capital servicing cost per bed.

·        Being able to find a suitable site could cause delay.

·        Interim care standards strategy/cost.

·        Rating of success – Fair/Poor

 

EVALUATION

Potential financial shortfall of £2,000,000.

 

28.             Another alternative would be to modernise Polars using the existing structure and funding by selling off the remainder of the site.  Modernising the current facility would reduce the number of bed spaces by 6/7.  A cost for such an exercise is estimated at £1.1m for alterations, contingencies and fees.  Given the retained home would take up 0.5 hectares that would leave 0.79 hectares, say 39 dwelling units (subject to planning etc) with a site value in the order of £900,000.

 

ADVANTAGES/DISADVANTAGES

·        Potential self-funding with a possible surplus.

·        Helps meet housing targets.

·        Loss of bed space.

·        No additional beds for special unit.

·        Disruption to occupants and staff.

·        Lack of community facilities.

·        Limited life expectancy of home.

·        Rating of success – Poor/Fair

 

EVALUATION

The sums described are for guidance and have not been worked up as a feasibility but appear to be achievable.

 

29.             Critical Success Factors

 

 

CSF

 

Key Risks

 

Impact

 

Probability

 

Risk Management Strategy

Capital

Funding

Lender is concerned about ratio between scheme value and level of borrowing.

High

 

High

·          Link borrowing on care home and health centre to the borrowing for the flats and the Blind Society Centre.

 

Council insists on receiving full value for land.

High

Low

·          Check Council’s powers to discount land for Health Centre and Blind Society Centre.

·          Council gains significant savings on care costs and improvements in quality and facilities.

·          Wider community benefits are accrued.

·          There is value in the reversion to parts of the scheme.

 

Social Housing Grant is not secured for the flats.

High

Medium

·          Obtain support from the Council

·          Scheme meets government policy priorities.

·          Revert to leasehold sales if SHG is not secured.

Revenue Funding

Activity levels/usage of core building does not generate additional revenue.

High

Medium

·          Establish a strong market profile for the scheme.

·          Agree day-care usage and some other rental deals in advance of commissioning the building.

·          Develop a clear Business Plan for the core building.

 

Bed charges/fees are insufficient to meet the running costs of the care home including capital charges.

High

Medium

·          Offset capital charges by net revenues from the core building.

·          Agree a block contract with Social Services.

·          Carry out a detailed comparative analysis with other care homes available and planned for the area.

 

Support costs for tenants in elderly persons flats are not fully funded from a Supporting People Grant.

High

Low

·          Ensure that concept is approved by October and that scheme can become a ‘pipeline’ project.

·          Avoid support being classed as ‘floating support’ and only entitled to a 50% grant.

Timing

Elderly persons flats do not become subject to a bid for Social Housing Grant by October this year, delaying the whole scheme.

High

Low

·          Finalise the design solution and the financial feasibility for the flats scheme by September.

·          Resolve the bid strategy by obtaining detailed guidance from The Housing Corporation on the most suitable scheme category for this project.

·          Obtain a key approval in support of the scheme from the Council in September.

 

Elderly persons flats do not secure ‘pipeline’ status for its need for a Supporting People Grant.

High

Medium

·          Obtain a key approval from the Council in September.

·          Ensure scheme can be completed by March 2005.

·          Resolve the support model for the scheme ensuring it is not ‘floating support’.

 

The Blind Society identifies suitable alternative premises elsewhere.

Medium

Medium

·          Ensure that design of new centre within scheme meets The Blind Society’s reasonable aspirations.

·          Optimise the funding solution, utilising the value of The Blind Society’s existing site.

 

The GP Practice identifies suitable alternative premises elsewhere.

Medium

Medium

·          Press for decision ‘in principle’ from the practice and the PCT.

·          Ensure that the centre is within Phase 1 of new scheme.

 

The Care Standards Commission question whether Polars can be sustained and meet new standards.

High

Low

·          Obtain key approvals to demonstrate a clear strategy for re-provision.

Development

Constraints

Planners will not support the proposed scheme.

High

Low

·          Edwardian building is not listed and not of high architectural value.

·          Proposed development improves access and parking and is not over dense development.

 

Access over the private drive proves problematic.

High

Medium

·          Initial support from Health has been indicated.

·          Need to obtain feedback from Highways on use of drive to service new flats.

·          The benefits of new scheme to Health should influence its views.

 

OSEL will not permit sharing of its car park.

High

Low

·          Car park is under utilised and would benefit from an upgraded surface.

·          OSEL will be offered compensating improvements to access, signage and site frontage.

 

Phasing of re-development cannot be achieved as proposed.

High

Low

·          More detailed checks on levels and services are required but site has already been surveyed.

·          Some decanting of residents off site is possible but only as a last resort.

 

STRATEGIC CONTEXT

 

30.             The first objective in the Council’s Corporate Plan is improving health, housing and the quality of life for all.  A principal understanding within this objective is to “protect and provide for the needs and interests of vulnerable adults as well as promoting healthy living and improve the availability of affordable housing”.  These principles tie into the Island Plan for Health and Well-being and the Social Inclusion Strategy.  Flowing from these strategies are the following action points that clearly link to this proposal :

 

·        Provide targeted and effective care and support services for the most vulnerable and excluded groups of all ages in our community.

·        Provide care services that promote good health and help prevent illness and disability.

·        Reduce levels of homelessness and increase the provision of affordable housing, particularly through use of the Council’s own land bank and our planning and housing policies.

·        Create stronger communities by continuing to develop inclusive neighbourhood networks.

 

CONSULTATION

 

31.             Council Members of both the Social Services and Resources Select Committees have been consulted widely as have the Health Trust and the Primary Care Trust.  Broadly there is support to take this proposal forward.

 

LEGAL IMPLICATIONS

 

32.             Establishing contractual arrangements for this scheme will be complex, the key drivers will be the financial requirements underpinning funding and minimising risk to the Council.  These issues will lead to numerous primary and secondary documents defining transfer, service provision and guarantees.  This will also mean the break up of the existing controlling lease to Islecare.

 

The Council needs to ensure ‘best consideration’ and fairness in the market as such the ‘Special purchaser’ rules will apply.  Equally the rights of the existing Client group and staff call for protection through discussions and wide consultation.  Timing, both as to commencement and length of development programme will also need particular consideration.

 

FINANCIAL IMPLICATIONS

 

33.             Up until now the Council has invested Officer time into this emerging proposal, and is being asked to potentially forgo a future income and redeploy a capital asset into service improvement.  Clearly this service provision faces the need for a major change or replacement, and the Council is faced with balancing its enabling role with value for money.  A detailed balance sheet is essential to justify this redeployment of resources and can best be achieved through independent advice.

 

NEXT STEPS

 

34.             The group of partners investigating the future for Polars have put forward a serious proposal to the Council seeking Authority-wide support for a complex scheme.  Given Members are willing to give the clear support requested to achieve the wide-ranging improved elderly care facilities envisaged, then a contractual undertaking will be appropriate.

 

Such an undertaking would allow time for details to be worked up, much as with an option.  The exercise of this option could be the subject of a number of tests/targets being satisfied to the Council by the developing partners.  These targets proposed include :

 

Resources

That Council resources are pegged at Officer time, professional fees and assets.

Funding

For all funding sources to be in place that meet an agreed business case.

Planning

For planning permission and all necessary statutory consent and legal consents to be obtained.

Housing

For a nomination agreement to be in place between the Council as Housing Authority and the Association.

Home

For a draft agreement to be in place with the Council for a block bed booking agreement and discount.

Advice

That the Council has obtained professional independent advice in terms of both service improvement and best consideration approving the scheme, this advice is estimated to cost £15,000.

Pipeline/Grants

The Council is satisfied all grant sources have been sourced and any conditions can be met.

Housing Corp

Corporate approval is agreed with maximum allocation and conditions can be implemented.

Risk

For the Council’s risk to be minimal.

ANALYSIS

 

35.             From Government reports new standards and local knowledge, there is a need for change and new increased Elderly Care provision, but there is little evidence of investment to meet this need.  Because of this increasing need, rising costs and penalties associated with ‘bed blocking’, the Council is best considering its enabling role.  That role is to recycle resources fairly.  The fact that this project only aims to raise care provision from 37 beds to 50 beds is unlikely to impact on the scale of care provision from the Council’s own homes or indeed other home care provision on the Island.

 

The best option is the scheme being proposed because it has potentially the highest level of outputs.  This leaves two fall back positions.  Partners to the scheme are enthusiastic, having already invested both financially and through consultation.  They are ready to invest further.  By encouraging and setting targets, the Council is well placed to ensure value for money and service improvements in a positive way.

 

RECOMMENDATIONS

 

36.             The scheme as set out in the report be approved and the Portfolio holders and the relevant officers be authorised to:-

 

(a)        negotiate and agree an option in terms approved by the Chief Finance Officer and the Portfolio Holder for Resources for the partners to purchase the Polars site in order to proceed with the Scheme

 

(b)       incur expenditure of up to £15,000 on external specialist professional advice, and

 

(c)               enter into any contractual agreements required to give effect to the surrender and renewal of leases and disposal of the freehold of part of the Polars site and the supply of services to the Council by the partners.

 

(d)               Take such further actions as are required, short of committing capital funds or revenue spending outside of existing budgets to ensure the  development of the scheme

 

 

BACKGROUND PAPERS

 

37.             Executive 31 October 2001.

 

ADDITIONAL INFORMATION

 

38.             A full copy of the feasibility study is available upon request.

 

Contact Point :  Tony Flower, Head of Property Services, ( 823263, e-mail: tony.flower@iow.gov.uk and James Lowe, Acting Head of Adult Services ( 822480, e-mail:[email protected]

 

M J A FISHER

Head of Paid Service and

 Strategic Director of Corporate and Environment Services

R R BARRY

Portfolio Holder for Resources

 

 

GLEN GARROD

Strategic Director

of Social Services and Housing

R MAZILLIUS

Portfolio Holder for Social Services and Housing