Council Tax ready reckoner - 2002-03
(showing savings required in addition to those already proposed to achieve various levels of tax increase)
Tax increase %	Band D p/week	Band C p/week	Band D	Spend £000	Saving (-) required £000	Tax increase %	Band D p/week	Band C p/week	Band D	Spend £000	Saving (-) required £000
4.00	0.61	0.54	822.62	129,348	-3,645	10.60	1.61	1.43	874.82	131,949	-1,044
4.10	0.62	0.55	823.41	129,387	-3,606	10.70	1.62	1.44	875.61	131,988	-1,005
4.20	0.64	0.57	824.20	129,426	-3,567	10.80	1.64	1.46	876.41	132,028	-965
4.30	0.65	0.58	824.99	129,466	-3,527	10.90	1.65	1.47	877.20	132,068	-925
4.40	0.67	0.59	825.78	129,505	-3,488	11.00	1.67	1.48	877.99	132,107	-886
4.50	0.68	0.61	826.57	129,544	-3,449	11.10	1.68	1.50	878.78	132,146	-847
4.60	0.70	0.62	827.37	129,584	-3,409	11.20	1.70	1.51	879.57	132,186	-807
4.70	0.71	0.63	828.16	129,624	-3,369	11.30	1.71	1.52	880.36	132,225	-768
4.80	0.73	0.65	828.95	129,663	-3,330	11.40	1.73	1.54	881.15	132,265	-728
4.90	0.74	0.66	829.74	129,702	-3,291	11.50	1.74	1.55	881.94	132,304	-689
5.00	0.76	0.67	830.53	129,742	-3,251	11.60	1.76	1.56	882.73	132,343	-650
5.10	0.77	0.69	831.32	129,781	-3,212	11.70	1.77	1.58	883.52	132,383	-610
5.20	0.79	0.70	832.11	129,821	-3,172	11.80	1.79	1.59	884.32	132,422	-571
5.30	0.80	0.71	832.90	129,860	-3,133	11.90	1.81	1.60	885.11	132,462	-531
5.40	0.82	0.73	833.69	129,899	-3,094	12.00	1.82	1.62	885.90	132,501	-492
5.50	0.83	0.74	834.48	129,939	-3,054	12.10	1.84	1.63	886.69	132,541	-452
5.60	0.85	0.76	835.27	129,978	-3,015	12.20	1.85	1.65	887.48	132,580	-413
5.70	0.86	0.77	836.07	130,018	-2,975	12.30	1.87	1.66	888.27	132,619	-374
5.80	0.88	0.78	836.86	130,057	-2,936	12.40	1.88	1.67	889.06	132,659	-334
5.90	0.90	0.80	837.65	130,097	-2,896	12.50	1.90	1.69	889.85	132,698	-295
6.00	0.91	0.81	838.44	130,136	-2,857	12.60	1.91	1.70	890.64	132,737	-256
6.10	0.93	0.82	839.23	130,175	-2,818	12.70	1.93	1.71	891.43	132,777	-216
6.20	0.94	0.84	840.02	130,215	-2,778	12.80	1.94	1.73	892.23	132,817	-176
6.30	0.96	0.85	840.81	130,254	-2,739	12.90	1.96	1.74	893.02	132,856	-137
6.40	0.97	0.86	841.60	130,293	-2,700	13.00	1.97	1.75	893.81	132,895	-98
6.50	0.99	0.88	842.39	130,333	-2,660	13.10	1.99	1.77	894.60	132,935	-58
6.60	1.00	0.89	843.18	130,372	-2,621	13.20	2.00	1.78	895.39	132,974	-19
6.70	1.02	0.90	843.98	130,412	-2,581	13.30	2.02	1.79	896.18	133,014	21
6.80	1.03	0.92	844.77	130,451	-2,542	13.40	2.03	1.81	896.97	133,053	60
6.90	1.05	0.93	845.56	130,491	-2,502	13.50	2.05	1.82	897.76	133,092	99
7.00	1.06	0.94	846.35	130,530	-2,463	13.60	2.06	1.83	898.55	133,132	139
7.10	1.08	0.96	847.14	130,570	-2,423	13.70	2.08	1.85	899.34	133,171	178
7.20	1.09	0.97	847.93	130,609	-2,384	13.80	2.09	1.86	900.14	133,211	218
7.30	1.11	0.98	848.72	130,648	-2,345	13.90	2.11	1.87	900.93	133,250	257
7.40	1.12	1.00	849.51	130,688	-2,305	14.00	2.12	1.89	901.72	133,290	297
7.50	1.14	1.01	850.30	130,727	-2,266	14.10	2.14	1.90	902.51	133,329	336
7.60	1.15	1.02	851.09	130,766	-2,227	14.20	2.15	1.91	903.30	133,368	375
7.70	1.17	1.04	851.89	130,806	-2,187	14.30	2.17	1.93	904.09	133,408	415
7.80	1.18	1.05	852.68	130,846	-2,147	14.40	2.18	1.94	904.88	133,447	454
7.90	1.20	1.07	853.47	130,885	-2,108	14.50	2.20	1.96	905.67	133,487	494
8.00	1.21	1.08	854.26	130,924	-2,069	14.60	2.21	1.97	906.46	133,526	533
8.10	1.23	1.09	855.05	130,964	-2,029	14.70	2.23	1.98	907.25	133,565	572
8.20	1.24	1.11	855.84	131,003	-1,990	14.80	2.25	2.00	908.05	133,605	612
8.30	1.26	1.12	856.63	131,043	-1,950	14.90	2.26	2.01	908.84	133,644	651
8.40	1.27	1.13	857.42	131,082	-1,911	15.00	2.28	2.02	909.63	133,684	691
8.50	1.29	1.15	858.21	131,121	-1,872	15.10	2.29	2.04	910.42	133,723	730
8.60	1.30	1.16	859.00	131,161	-1,832	15.20	2.31	2.05	911.21	133,763	770
8.70	1.32	1.17	859.80	131,200	-1,793	15.30	2.32	2.06	912.00	133,802	809
8.80	1.33	1.19	860.59	131,240	-1,753	15.40	2.34	2.08	912.79	133,841	848
8.90	1.35	1.20	861.38	131,279	-1,714	15.50	2.35	2.09	913.58	133,881	888
9.00	1.37	1.21	862.17	131,319	-1,674	15.60	2.37	2.10	914.37	133,920	927
9.10	1.38	1.23	862.96	131,358	-1,635	15.70	2.38	2.12	915.16	133,959	966
9.20	1.40	1.24	863.75	131,397	-1,596	15.80	2.40	2.13	915.95	133,999	1,006
9.30	1.41	1.25	864.54	131,437	-1,556	15.90	2.41	2.14	916.75	134,039	1,046
9.40	1.43	1.27	865.33	131,476	-1,517	16.00	2.43	2.16	917.54	134,078	1,085
9.50	1.44	1.28	866.12	131,515	-1,478	16.10	2.44	2.17	918.33	134,117	1,124
9.60	1.46	1.29	866.91	131,555	-1,438	16.20	2.46	2.18	919.12	134,157	1,164
9.70	1.47	1.31	867.71	131,595	-1,398	16.30	2.47	2.20	919.91	134,196	1,203
9.80	1.49	1.32	868.50	131,634	-1,359	16.40	2.49	2.21	920.70	134,236	1,243
9.90	1.50	1.33	869.29	131,673	-1,320	16.50	2.50	2.22	921.49	134,275	1,282
10.00	1.52	1.35	870.08	131,713	-1,280	16.60	2.52	2.24	922.28	134,314	1,321
10.10	1.53	1.36	870.87	131,752	-1,241	16.70	2.53	2.25	923.07	134,354	1,361
10.20	1.55	1.38	871.66	131,792	-1,201	16.80	2.55	2.27	923.86	134,393	1,400
10.30	1.56	1.39	872.45	131,831	-1,162	16.90	2.56	2.28	924.66	134,433	1,440
10.40	1.58	1.40	873.24	131,870	-1,123	17.00	2.58	2.29	925.45	134,472	1,479
10.50	1.59	1.42	874.03	131,910	-1,083	17.10	2.59	2.31	926.24	134,512	1,519