FINANCIAL RESOURCES 2002/03

 

Services / Functions/  

Activities Provided

 

Gross Budget

 

External Income

 

Net Budget

 

2002/03

 

2002/03

 

SOURCE

 

2002/03

 

 

Parks, Gardens & Beaches

 

 

1,485,015

 

142,055

 

Seafront Concessions

1,342,960*

Library Service

 

1,662,650

158,650

Fees & Charges

1,504,000

Museums Service

 

679,490

387,370

Fees & Charges

292,120

County Records Office

 

124,350

2000

Fees & Charges

122,350

Ventnor Botanic Garden

 

438,750

218,830

Retail Sales &

Car Park Charges

219,920

Sports Development

 

360,030

22,100

Fees & Grants

337,930

Arts & Theatres

 

333,900

2,650

Fees & Charges

331,250

Schools Music Service

428,300

307,350

Fees & Charges Standards Fund

120,950

Management /Administration

229,550

 

 

229,550

 

Totals

 

 

5,742,035

 

1,241,005

 

 

 

4,501,030

 

FINANCIAL RESOURCES 2003/04

 

Services / Functions /

Activities Provided

Gross Budget

External Income

Net Budget

2003/04

 

2003/04

 

SOURCE

2003/04

 

Parks, Gardens and Beaches

1,437,680

145,000

Seafront Concessions

1,292,680

Library Service

1,612,220

162,600

Fees & Charges

1,449,620

Museums Service

653,130

397,054

Fees & Charges

256,079

County Record Office

128,054

2000

Fees & Charges

126,054

Ventnor Botanic Garden

446,670

224,300

Retail Sales

Car Park Charges

222,370

Sports and Recreation Development

315,902

22,652

Fees & Grants

293,250

Arts Development and Theatres

349,892

2716

Fees & Charges

347,176

Schools’ Music Service

449,033

315,033

Fees & Charges

Standards Fund

134,000

Management/Administration

232,000

 

 

232,000

Totals

5,624,581

1,271,355

 

4,353,229