Capital Monitor for |
|
|
Oct-02 |
|
|
|
|
|
|
|
|
|
|
|
Budget |
|
|
|
Spent |
Budget |
Left |
|
|
|
£ |
£ |
£ |
|
ECONOMIC DEVELOPMENT TOURISM PLANNING LEISURE |
|
|
|
|
|
|
|
|
|
|
Tourism |
|
|
|
|
|
|
|
|
|
|
8NC1 |
Refurbishment
of TICs |
0 |
20000 |
20000 |
|
|
|
|
|
|
|
|
|
0 |
20000 |
20000 |
|
|
|
|
|
|
|
Other Planning |
|
|
|
|
|
|
|
|
|
|
8JAF |
Building
Control IT System & Hardware |
917 |
5808 |
4891 |
|
8JAG |
Fort
Victoria Car Park - Reconstruction |
16756 |
18516 |
1760 |
|
|
|
|
|
|
|
|
|
17673 |
24324 |
6651 |
|
|
|
|
|
|
|
Playing Fields |
|
|
|
|
|
|
|
|
|
|
8GR2 |
Play Areas - Equipment
Replacement / Renewal |
27017 |
51499 |
24482 |
|
8GUB |
Seashores Parks
& Play Area Health & Safety |
47951 |
200000 |
152049 |
|
|
|
|
|
|
|
|
|
74968 |
251499 |
176531 |
|
|
|
|
|
|
|
Sports &
Recreation |
|
|
|
|
|
|
|
|
|
|
8GJH |
Medina - Replace Heat
Pumps / Air Handling |
0 |
22400 |
22400 |
|
8GR8 |
Waterside
Pool - High Level Pool Lights |
1180 |
0 |
-1180 |
|
8GR9 |
Heights - New Filter
System for Spa Pool |
0 |
2000 |
2000 |
|
8GT2 |
Shanklin
Esplanade - Floodlighting |
7870 |
8500 |
630 |
|
8GT5 |
Heights
- Health & Safety Works
|
4276 |
6815 |
2539 |
|
8GU1 |
Heights
- Chemical Store |
0 |
15000 |
15000 |
|
8GU2 |
Medina
Pool - Heating |
0 |
25000 |
25000 |
|
8GU4 |
Waterside
Pool - Tiling |
0 |
30000 |
30000 |
|
8GU6 |
Waterside
Pool - Pump |
4999 |
5000 |
1 |
|
8GU7 |
Waterside
Pool - Hoist |
8625 |
8000 |
-625 |
|
8GUA |
Westridge
- Tone Zone |
0 |
90000 |
90000 |
|
|
|
|
|
|
|
|
|
26950 |
212715 |
185765 |
|
|
|
|
|
|
|
Public Shelters
- Improvements |
|
|
|
|
|
|
|
|
|
|
8GK5 |
Public
Shelters - Improvements |
0 |
12734 |
12734 |
|
8GU3 |
Ryde
Harbour - Dredging
|
180097 |
162050 |
-18047 |
(1) |
8GU5 |
Shanklin
Lift - Health & Safety 2002-03 |
28938 |
31285 |
2347 |
|
8GU8 |
Northwood
House - Access |
0 |
12000 |
12000 |
|
8GU9 |
Northwood
House - Catering |
0 |
8000 |
8000 |
|
|
|
|
|
|
|
|
|
209035 |
226069 |
17034 |
|
|
|
|
|
|
|
Committee Total |
328626 |
734607 |
405981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Report Total |
328626 |
734607 |
405981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Narrative on Exceptional Items |
|
|
|
|
|
|
|
|
|
|
1 |
During dredging
works a number of 'soft areas' were uncovered which if left untended
could pose
a safety risk for single hulled craft. |
|
|
|
|
|
|
|
|
|
|
|
|