Capital Monitor for Oct-02
Budget
Spent Budget Left
£ £ £
ECONOMIC DEVELOPMENT TOURISM PLANNING LEISURE
Tourism
8NC1 Refurbishment of TICs                        0 20000 20000
     
0 20000 20000
Other Planning
8JAF Building Control IT System & Hardware         917 5808 4891
8JAG Fort Victoria Car Park - Reconstruction       16756 18516 1760
     
17673 24324 6651
Playing Fields
8GR2 Play Areas - Equipment Replacement / Renewal 27017 51499 24482
8GUB Seashores Parks & Play Area Health & Safety  47951 200000 152049
     
74968 251499 176531
Sports & Recreation
8GJH Medina - Replace Heat Pumps / Air Handling   0 22400 22400
8GR8 Waterside Pool - High Level Pool Lights       1180 0 -1180
8GR9 Heights - New Filter System for Spa Pool     0 2000 2000
8GT2 Shanklin Esplanade - Floodlighting            7870 8500 630
8GT5 Heights - Health & Safety Works               4276 6815 2539
8GU1 Heights - Chemical Store                     0 15000 15000
8GU2 Medina Pool - Heating                        0 25000 25000
8GU4 Waterside Pool - Tiling                      0 30000 30000
8GU6 Waterside Pool - Pump                        4999 5000 1
8GU7 Waterside Pool - Hoist                       8625 8000 -625
8GUA Westridge - Tone Zone                        0 90000 90000
     
26950 212715 185765
Public Shelters - Improvements
8GK5 Public Shelters - Improvements                0 12734 12734
8GU3 Ryde Harbour - Dredging                      180097 162050 -18047 (1)
8GU5 Shanklin Lift - Health & Safety 2002-03       28938 31285 2347
8GU8 Northwood House - Access                      0 12000 12000
8GU9 Northwood House - Catering                    0 8000 8000
     
209035 226069 17034
Committee Total 328626 734607 405981
Report Total 328626 734607 405981
Narrative on Exceptional Items
1 During dredging works a number of 'soft areas' were uncovered which if left untended could                             pose a safety risk for single hulled craft.