APPENDIX A
TRADING OPERATIONS - INDUSTRIAL UNITS
Running BVACOP Capital Total Income Net
Expenses Charges Charges Costs Generation Costs
2005/6            
Industrial Units            
Property Services Charges             -       35,561          8,204        43,765               -         43,765
Newport Industrial Estate           204            -                 -               204             120             84
Dodnor Industrial Estate, Newport        1,002            -          20,755        21,757        16,125        5,632
Norton Green Factory Units        3,511            -            6,975        10,486        10,204           282
East Yar Factory Units, Sandown           545            -            5,720          6,265        10,950 -      4,685
Parkhurst Units, Newport           121            -                 -               121               -             121
Somerton Industrial Park, Cowes        2,864            -          58,390        61,254        48,960       12,294
College Farm, Sandown             -              -                 -                 -                 62 -           62
Garden Estate, Ventnor        9,682            -                 -            9,682        31,270 -     21,588
Depot Victoria Grove, East Cowes             -              -                 -                 -                 -               -  
Dodnor Units, Newport             -              -          10,813        10,813               -         10,813
      17,929     35,561       110,857       164,347       117,691       46,656
2004/5
Industrial Units
Property Services Charges             -         7,686          1,222          8,908               -          8,908
Newport Industrial Estate           105            -                 -               105             120 -           15
Dodnor Industrial Estate, Newport        2,177            -          20,644        22,821          4,789       18,032
Norton Green Factory Units        2,068            -            5,901          7,969          6,917        1,052
East Yar Factory Units, Sandown           806            -            5,671          6,477          5,750           727
Parkhurst Units, Newport -         189            -                 -   -           189             600 -         789
Somerton Industrial Park, Cowes       17,121            -          58,083        75,204        46,323       28,881
College Farm, Sandown           776            -                 -               776             112           664
Garden Estate, Ventnor       11,788            -                 -          11,788        24,102 -     12,314
Depot Victoria Grove, East Cowes             -              -               550             550               -             550
Dodnor Units, Newport             -              -          10,819        10,819        15,399 -      4,580
      34,652       7,686       102,890       145,228       104,112       41,116